XML 21 R9.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows
$ in Thousands
 6 Months Ended
Jun. 30, 2017
USD ($)
Jun. 30, 2016
USD ($)
Cash flows from operating activities:    
Net income $ 24,346 $ 23,377
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation 1,583 1,070
Provision for loan losses 4,800 1,140
Deferred income taxes 4,166 3,509
Net amortization of debt securities 1,708 1,513
Amortization of intangible assets 1,207 486
Mortgage loans originated for sale (80,697) (70,018)
Proceeds from mortgage loans sold 86,127 67,278
Gain on sale of other real estate (17) (828)
Gain on state tax credits, net (255) (671)
Excess tax benefit of share-based compensation 0 (824)
Share-based Compensation 1,576 1,626
Valuation adjustment on other real estate 18 1
Net accretion of loan discount (3,001) (5,692)
Changes in:    
Accrued interest receivable 1,988 276
Accrued interest payable (299) (4)
Other assets 465 (5,284)
Other liabilities (51,359) (9,295)
Net cash (used in) provided by operating activities (7,644) 7,660
Cash flows from investing activities:    
Proceeds from Previous Acquisition 4,456 0
Net increase in loans (65,592) (112,500)
Proceeds from the sale of securities, available for sale 143,554 0
Proceeds from the paydown or maturity of securities, available for sale 107,603 29,398
Proceeds from the paydown or maturity of securities, held to maturity 2,722 1,145
Proceeds from the redemption of other investments 23,390 34,314
Proceeds from the sale of state tax credits held for sale 4,286 3,952
Proceeds from the sale of other real estate 2,513 6,355
Payments for the purchase/origination of:    
Available for sale debt and equity securities (263,453) (49,012)
Other investments (30,977) (34,263)
State tax credits held for sale 0 (2,349)
Fixed assets (1,140) (740)
Net cash used in investing activities (72,638) (123,700)
Cash flows from financing activities:    
Net increase (decrease) in noninterest-bearing deposit accounts (8,162) 35,713
Net increase (decrease) in interest-bearing deposit accounts (69,117) 207,932
Proceeds from Federal Home Loan Bank advances 1,141,181 981,000
Repayments of Federal Home Loan Bank advances (940,681) (1,013,000)
Net decrease in other borrowings (115,911) (69,964)
Dividends, Common Stock, Cash (5,163) (3,804)
Excess tax benefit of share-based compensation 0 824
Payments for Repurchase of Common Stock 0 4,711
Stock Issued During Period, Value, Share-based Compensation, Net of Forfeitures (2,903) (1,811)
Net cash (used in) provided by financing activities (756) 132,179
Net increase (decrease) in cash and cash equivalents (81,038) 16,139
Cash and cash equivalents, beginning of period 198,802 94,157
Cash and cash equivalents, end of period 117,764 110,296
Supplemental Cash Flow Information [Abstract]    
Cash paid during the period for interest 10,653 6,286
Cash paid during the period for income taxes 6,386 19,124
Noncash transactions:    
Transfer to other real estate owned in settlement of loans 289 2,683
Sales of other real estate financed $ 0 $ 140
Common shares issued related to acquisition 141,729