XML 69 R50.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Parent Company Only Condensed Financial Statements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Condensed Balance Sheets | Condensed Balance Sheets
| December 31,
(in thousands) | 2017 |  | 2016
Assets |  |  |
Cash | $ | 9,977 |  |  | $ | 52,245 |
Investment in Enterprise Bank & Trust | 623,439 |  |  | 416,831 |
Investment in nonbank subsidiaries | 6,546 |  |  | 2,798 |
Other assets | 28,741 |  |  | 22,111 |
Total assets | $ | 668,703 |  |  | $ | 493,985 |
Liabilities and Shareholders' Equity |  |  |
Subordinated debentures and notes | $ | 118,105 |  |  | $ | 105,540 |
Accounts payable and other liabilities | 2,025 |  |  | 1,347 |
Shareholders' equity | 548,573 |  |  | 387,098 |
Total liabilities and shareholders' equity | $ | 668,703 |  |  | $ | 493,985 |
Condensed Statements of Operations | Condensed Statements of Operations
| Years ended December 31,
(in thousands) | 2017 |  | 2016 |  | 2015
Income: |  |  |  |  |
Dividends from subsidiaries | $ | 20,000 |  |  | $ | 7,500 |  |  | $ | 10,000 |
Other | 708 |  |  | 491 |  |  | 249 |
Total income | 20,708 |  |  | 7,991 |  |  | 10,249 |
Expenses: |  |  |  |  |
Interest expense-subordinated debentures and notes | 5,094 |  |  | 1,893 |  |  | 1,248 |
Interest expense-notes payable | 89 |  |  | 53 |  |  | 144 |
Other expenses | 5,486 |  |  | 5,526 |  |  | 3,823 |
Total expenses | 10,669 |  |  | 7,472 |  |  | 5,215 |
Income before taxes and equity in undistributed earnings of subsidiaries | 10,039 |  |  | 519 |  |  | 5,034 |
Income tax benefit | 3,098 |  |  | 2,583 |  |  | 2,118 |
Net income before equity in undistributed earnings of subsidiaries | 13,137 |  |  | 3,102 |  |  | 7,152 |
Equity in undistributed earnings of subsidiaries | 35,053 |  |  | 45,735 |  |  | 31,298 |
Net income and comprehensive income | $ | 48,190 |  |  | $ | 48,837 |  |  | $ | 38,450 |
Condensed Statements of Cash Flow | Condensed Statements of Cash Flows
| Years Ended December 31,
(in thousands) | 2017 |  | 2016 |  | 2015
Cash flows from operating activities: |  |  |  |  |
Net income | $ | 48,190 |  |  | $ | 48,837 |  |  | $ | 38,450 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |  |  |  |  |
Share-based compensation | 3,427 |  |  | 3,367 |  |  | 3,601 |
Net income of subsidiaries | (55,053 | ) |  | (53,235 | ) |  | (41,298 | )
Dividends from subsidiaries | 20,000 |  |  | 7,500 |  |  | 10,000 |
Excess tax expense of share-based compensation | — |  |  | (1,327 | ) |  | (449 | )
Other, net | (1,806 | ) |  | 1,848 |  |  | 848 |
Net cash provided by operating activities | 14,758 |  |  | 6,990 |  |  | 11,152 |
Cash flows from investing activities: |  |  |  |  |
Cash contributions to subsidiaries | — |  |  | (250 | ) |  | — |
Cash paid for acquisitions, net of cash acquired | (25,187 | ) |  | — |  |  | — |
Purchases of other investments | (3,679 | ) |  | (2,435 | ) |  | (2,832 | )
Proceeds from distributions on other investments | 1,634 |  |  | 1,151 |  |  | 880 |
Net cash used by investing activities | (27,232 | ) |  | (1,534 | ) |  | (1,952 | )
Cash flows from financing activities: |  |  |  |  |
Proceeds from issuance of subordinated notes | — |  |  | 48,733 |  |  | — |
Proceeds from notes payable | 10,000 |  |  | — |  |  | — |
Repayments of notes payable | (10,000 | ) |  | — |  |  | (5,700 | )
Cash dividends paid | (10,249 | ) |  | (8,211 | ) |  | (5,259 | )
Excess tax benefit of share-based compensation | — |  |  | 1,327 |  |  | 449 |
Payments for the repurchase of common stock | (16,636 | ) |  | (4,889 | ) |  | — |
Payments for the issuance of equity instruments, net | (2,909 | ) |  | (2,203 | ) |  | (1,190 | )
Net cash provided (used) by financing activities | (29,794 | ) |  | 34,757 |  |  | (11,700 | )
Net increase (decrease) in cash and cash equivalents | (42,268 | ) |  | 40,213 |  |  | (2,500 | )
Cash and cash equivalents, beginning of year | 52,245 |  |  | 12,032 |  |  | 14,532 |
Cash and cash equivalents, end of year | $ | 9,977 |  |  | $ | 52,245 |  |  | $ | 12,032 |
Supplemental disclosures of cash flow information: |  |  |  |  |
Noncash transactions: |  |  |  |  |
Common shares issued in connection with JCB acquisition | $ | 141,729 |  |  | $ | — |  |  | $ | — |

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration