XML 68 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Summary of Financial Instruments Measured at Fair Value on a Recurring Basis
The following table summarizes financial instruments measured at fair value on a recurring basis as of December 31, 2017 and 2016, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value.
 
December 31, 2017
(in thousands)
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
 
Significant
Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total Fair
Value
Assets
 
 
 
 
 
 
 
Securities available for sale
 
 
 
 
 
 
 
Obligations of U.S. Government-sponsored enterprises
$

 
$
99,224

 
$

 
$
99,224

Obligations of states and political subdivisions

 
34,642

 

 
34,642

Residential mortgage-backed securities

 
507,516

 

 
507,516

Total securities available for sale

 
641,382

 

 
641,382

State tax credits held for sale

 

 
400

 
400

Derivative financial instruments

 
3,589

 

 
3,589

Total assets
$

 
$
644,971

 
$
400

 
$
645,371

 
 
 
 
 
 
 
 
Liabilities
 

 
 
 
 

 
 
Derivative financial instruments
$

 
$
3,589

 
$

 
$
3,589

Total liabilities
$

 
$
3,589

 
$

 
$
3,589


 
December 31, 2016
(in thousands)
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
 
Significant
Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total Fair
Value
Assets
 
 
 
 
 
 
 
Securities available for sale
 
 
 
 
 
 
 
Obligations of U.S. Government-sponsored enterprises
$

 
$
107,660

 
$

 
$
107,660

Obligations of states and political subdivisions

 
33,542

 
3,089

 
36,631

Residential mortgage-backed securities

 
316,506

 

 
316,506

Total securities available for sale

 
457,708

 
3,089

 
460,797

State tax credits held for sale

 

 
3,585

 
3,585

Derivative financial instruments

 
4,016

 

 
4,016

Total assets
$

 
$
461,724

 
$
6,674

 
$
468,398

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Derivative financial instruments
$

 
$
4,016

 
$

 
$
4,016

Total liabilities
$

 
$
4,016

 
$

 
$
4,016

Schedule of Level 3 Financial Instruments Measured at Fair Value on a Recurring Basis
The following table presents the changes in Level 3 financial instruments measured at fair value on a recurring basis as of December 31, 2017 and 2016.
Purchases, sales, issuances and settlements. There were no Level 3 purchases during the years ended December 31, 2017 and 2016.
Transfers in and/or out of Level 3. There was $3.1 million in Level 3 transfers to Level 2 for the year ending December 31, 2017 because more observable market data became available for the Auction Rate Securities. The Company's policy is to recognize transfers into or out of a level as of the end of a reporting period. As a result, the transfers occurred on June 30, 2017. There were no transfers in and/or out of Level 3 for the year ending 2016.
 
Securities available for sale, at fair value
Years ended December 31,
(in thousands)
2017
 
2016
Beginning balance
$
3,089

 
$
3,077

   Total gains:
 
 
 
Included in other comprehensive income
4

 
12

Transfer in and/or out of Level 3
(3,093
)
 

Ending balance
$

 
$
3,089

 
 
 
 
Change in unrealized gains relating to assets still held at the reporting date
$

 
$
12


 
State tax credits held for sale, at fair value
Years ended December 31,
(in thousands)
2017
 
2016
Beginning balance
$
3,585

 
$
5,941

   Total gains:
 
 
 
Included in earnings
101

 
177

   Purchases, sales, issuances and settlements:
 
 
 
Sales
(3,286
)
 
(2,533
)
Ending balance
$
400

 
$
3,585

 
 
 
 
Change in unrealized losses relating to assets still held at the reporting date
$
(885
)
 
$
(575
)
Summary of Financial Instruments and Non-Financial Assets Measured at Fair Value on a Non-Recurring Basis
The following table presents financial instruments and non-financial assets measured at fair value on a non-recurring basis as of December 31, 2017 and 2016. 
 
December 31, 2017
 
(1)
 
(1)
 
(1)
 
(1)
 
(in thousands)
Total Fair Value
 
Quoted Prices in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Total losses for the year ended
December 31, 2017
Impaired loans
$
3,200

 
$

 
$

 
$
3,200

$
6,599

Other real estate

 

 

 


Total
$
3,200

 
$

 
$

 
$
3,200

$
6,599


 
December 31, 2016
 
(1)
 
(1)
 
(1)
 
(1)
 
(in thousands)
Total Fair Value
 
Quoted Prices in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Total losses for the year ended
December 31, 2016
Impaired loans
$
175

 
$

 
$

 
$
175

$
4,335

Other real estate

 

 

 

1

Total
$
175

 
$

 
$

 
$
175

$
4,336

(1) The amounts represent only balances measured at fair value during the period and still held as of the reporting date.
Summary of Carrying Amount and Fair Values of Financial Instruments Reported on the Balance Sheets
Following is a summary of the carrying amounts and fair values of the Company’s financial instruments on the consolidated balance sheets at December 31, 2017 and 2016.

 
December 31, 2017
 
December 31, 2016
(in thousands)
Carrying Amount
 
Estimated fair value
 
Carrying Amount
 
Estimated fair value
Balance sheet assets
 
 
 
 
 
 
 
Cash and due from banks
$
91,084

 
$
91,084

 
$
54,288

 
$
54,288

Federal funds sold
1,223

 
1,223

 
446

 
446

Interest-bearing deposits
63,661

 
63,661

 
145,048

 
145,048

Securities available for sale
641,382

 
641,382

 
460,797

 
460,797

Securities held to maturity
73,749

 
73,458

 
80,463

 
79,639

Other investments, at cost
26,661

 
26,661

 
14,840

 
14,840

Loans held for sale
3,155

 
3,155

 
9,562

 
9,562

Derivative financial instruments
3,589

 
3,589

 
4,016

 
4,016

Portfolio loans, net
4,054,473

 
4,096,741

 
3,114,752

 
3,125,701

State tax credits, held for sale
43,468

 
44,271

 
38,071

 
41,264

Accrued interest receivable
14,069

 
14,069

 
11,117

 
11,117

 
 
 
 
 
 
 
 
Balance sheet liabilities
 
 
 
 
 
 
 
Deposits
4,156,414

 
4,153,323

 
3,233,361

 
3,232,414

Subordinated debentures and notes
118,105

 
105,031

 
105,540

 
86,052

Federal Home Loan Bank advances
172,743

 
172,893

 

 

Other borrowings
253,674

 
253,530

 
276,980

 
276,905

Derivative financial instruments
3,589

 
3,589

 
4,016

 
4,016

Accrued interest payable
1,730

 
1,730

 
1,105

 
1,105

Schedule of Estimated Fair Values of Financial Instruments Not Recorded at Fair Value on Balance Sheet
The following table presents the level in the fair value hierarchy for the estimated fair values of only the Company’s financial instruments that are not already on the consolidated balance sheets at fair value at December 31, 2017, and December 31, 2016.
 
 
Estimated Fair Value Measurement at Reporting Date Using
 
Balance at
December 31, 2017
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Financial Assets:
 
 
 
 
 
 
 
Securities held to maturity
$

 
$
73,458

 
$

 
$
73,458

Portfolio loans, net

 

 
4,096,741

 
4,096,741

State tax credits, held for sale

 

 
43,871

 
43,871

Financial Liabilities:
 
 
 
 
 
 
 
Deposits
3,577,641

 

 
575,682

 
4,153,323

Subordinated debentures and notes

 
105,031

 

 
105,031

Federal Home Loan Bank advances

 
172,893

 

 
172,893

Other borrowings

 
253,530

 

 
253,530

 
 
Estimated Fair Value Measurement at Reporting Date Using
 
Balance at
December 31, 2016
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Financial Assets:
 
 
 
 
 
 
 
Securities held to maturity
$

 
$
79,639

 
$

 
$
79,639

Portfolio loans, net

 

 
3,125,701

 
3,125,701

State tax credits, held for sale

 

 
37,679

 
37,679

Financial Liabilities:
 
 
 
 
 
 
 
Deposits
2,760,202

 

 
472,212

 
3,232,414

Subordinated debentures and notes

 
86,052

 

 
86,052

Federal Home Loan Bank advances

 

 

 

Other borrowings

 
276,905

 

 
276,905