XML 30 R19.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurements
FAIR VALUE MEASUREMENTS

Below is a description of certain assets and liabilities measured at fair value.

The following table summarizes financial instruments measured at fair value on a recurring basis as of March 31, 2019 and December 31, 2018, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
 
 
March 31, 2019
(in thousands)
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
 
Significant
Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total Fair
Value
Assets
 
 
 
 
 
 
 
Securities available for sale
 
 
 
 
 
 
 
Obligations of U.S. Government-sponsored enterprises
$

 
$
53,781

 
$

 
$
53,781

Obligations of states and political subdivisions

 
116,985

 

 
116,985

Agency mortgage-backed securities

 
897,544

 

 
897,544

U.S. Treasury bills

 
10,077

 

 
10,077

Corporate debt securities

 
20,798

 
 
 
20,798

Total securities available for sale

 
1,099,185




1,099,185

Other investments
145

 

 

 
145

Derivatives

 
6,703

 

 
6,703

Total assets
$
145

 
$
1,105,888


$


$
1,106,033

 
 
 
 
 
 
 
 
Liabilities
 

 
 

 
 

 
 

Derivatives
$

 
$
7,967

 
$

 
$
7,967

Total liabilities
$

 
$
7,967


$


$
7,967



 
December 31, 2018
(in thousands)
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
 
Significant
Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total Fair
Value
Assets
 
 
 
 
 
 
 
Securities available for sale
 
 
 
 
 
 
 
Obligations of U.S. Government-sponsored enterprises
$

 
$
98,498

 
$

 
$
98,498

Obligations of states and political subdivisions

 
26,810

 

 
26,810

Agency mortgage-backed securities

 
586,136

 

 
586,136

U.S. Treasury bills

 
9,925

 

 
9,925

Total securities available for sale

 
721,369




721,369

Other investments
121

 

 

 
121

Derivatives

 
3,023

 

 
3,023

Total assets
$
121

 
$
724,392


$


$
724,513

 
 
 
 
 
 
 
 
Liabilities
 

 
 
 
 

 
 
Derivatives
$

 
$
3,023

 
$

 
$
3,023

Total liabilities
$

 
$
3,023


$


$
3,023


Securities available for sale. Securities classified as available for sale are reported at fair value utilizing Level 2 and Level 3 inputs. Fair values for Level 2 securities are based upon dealer quotes, market spreads, the U.S. Treasury yield curve, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions at the security level. Changes in fair value are recognized through accumulated other comprehensive income.
Other investments. At March 31, 2019, of the $34.9 million of other investments on the condensed consolidated balance sheet, approximately $0.2 million was carried at fair value. The remaining $34.7 million of other investments were accounted for at cost. Other investments reported at fair value represent equity securities with quoted market prices (Level 1). Changes in fair value are recognized in net income.
Derivatives. The Company uses interest rate swaps as part of its cash flow strategy to manage its interest rate risk. The valuation of these instruments is determined using widely accepted valuation techniques as discussed further below. The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash receipts (or payments) and the discounted expected variable cash payments (or receipts). The variable cash payments (or receipts) are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The estimates of fair value are made using a standardized methodology that nets the discounted expected future cash receipts and cash payments (based on observable market inputs). Derivatives are reported at fair value utilizing Level 2 inputs.

Level 3 financial instruments

The following table presents the changes in Level 3 financial instruments measured at fair value on a recurring basis as of March 31, 2019 and 2018.
 
State tax credits held for sale
Three months ended March 31,
(in thousands)
2019
 
2018
Beginning balance
$

 
$
400

   Total gains:
 
 
 
Included in earnings

 
3

   Purchases, sales, issuances and settlements:
 
 
 
Sales

 
(53
)
Ending balance
$

 
$
350

 
 
 
 
Change in unrealized gains (losses) relating to assets still held at the reporting date
$

 
$
(13
)


From time to time, the Company measures certain assets at fair value on a nonrecurring basis. These include assets measured at the lower of cost or fair value that were recognized at fair value below cost at the end of the period. There were no financial instruments and non-financial assets measured at fair value on a non-recurring basis as of March 31, 2019.
 
 
 
 
 
 
 
 
 
 
 
 
 


 
Following is a summary of the carrying amounts and fair values of the Company’s financial instruments on the consolidated balance sheets at March 31, 2019 and December 31, 2018. Fair values that are not estimable are listed at the carrying value.

 
March 31, 2019
 
December 31, 2018
(in thousands)
Carrying Amount
 
Estimated fair value
 
Carrying Amount
 
Estimated fair value
Balance sheet assets
 
 
 
 
 
 
 
Cash and due from banks
$
85,578

 
$
85,578

 
$
91,511

 
$
91,511

Federal funds sold
1,934

 
1,934

 
1,714

 
1,714

Interest-bearing deposits
137,455

 
137,455

 
106,512

 
106,512

Securities available for sale
1,099,185

 
1,099,185

 
721,369

 
721,369

Securities held to maturity
64,368

 
64,147

 
65,679

 
63,934

Other investments, at cost
34,860

 
34,860

 
26,654

 
26,654

Loans held for sale
654

 
654

 
392

 
392

Derivative financial instruments
6,703

 
6,703

 
3,023

 
3,023

Portfolio loans, net
4,973,982

 
4,920,761

 
4,306,525

 
4,253,239

State tax credits, held for sale
37,215

 
39,355

 
37,587

 
39,169

Accrued interest receivable
26,276

 
26,276

 
16,069

 
16,069

 
 
 
 
 
 
 
 
Balance sheet liabilities
 
 
 
 
 
 
 
Deposits
5,537,113

 
5,532,053

 
4,587,985

 
4,583,047

Subordinated debentures and notes
140,668

 
131,634

 
118,156

 
106,316

Federal Home Loan Bank advances
180,466

 
180,463

 
70,000

 
70,000

Other borrowings
212,171

 
212,026

 
223,450

 
223,260

Derivative financial instruments
7,967

 
7,967

 
3,023

 
3,023

Accrued interest payable
3,231

 
3,231

 
1,977

 
1,977



For information regarding the methods and assumptions used to estimate the fair value of each class of financial instruments for which it is practical to estimate such value, refer to Note 18Fair Value Measurements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018, as filed with the Securities and Exchange Commission.

The following table presents the level in the fair value hierarchy for the estimated fair values of only the Company’s financial instruments that are not already presented on the condensed consolidated balance sheets at fair value at March 31, 2019, and December 31, 2018.
 
 
Estimated Fair Value Measurement at Reporting Date Using
 
Balance at March 31, 2019
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Financial Assets:
 
 
 
 
 
 
 
Securities held to maturity
$

 
$
64,147

 
$

 
$
64,147

Portfolio loans, net

 

 
4,920,761

 
4,920,761

State tax credits, held for sale

 

 
39,355

 
39,355

Financial Liabilities:
 
 
 
 
 
 
 
Deposits
4,732,365

 

 
799,688

 
5,532,053

Subordinated debentures and notes

 
131,634

 

 
131,634

Federal Home Loan Bank advances

 
180,463

 

 
180,463

Other borrowings

 
212,026

 

 
212,026

 
 
Estimated Fair Value Measurement at Reporting Date Using
 
Balance at December 31, 2018
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Financial Assets:
 
 
 
 
 
 
 
Securities held to maturity
$

 
$
63,934

 
$

 
$
63,934

Portfolio loans, net

 

 
4,253,239

 
4,253,239

State tax credits, held for sale

 

 
39,169

 
39,169

Financial Liabilities:
 
 
 
 
 
 
 
Deposits
3,903,556

 

 
679,491

 
4,583,047

Subordinated debentures and notes

 
106,316

 

 
106,316

Federal Home Loan Bank advances

 
70,000

 

 
70,000

Other borrowings

 
223,260

 

 
223,260