XML 32 R21.htm IDEA: XBRL DOCUMENT v3.19.1
Subordinated Debentures
3 Months Ended
Mar. 31, 2019
Subordinated Borrowings [Abstract]  
Subordinated Debentures
SUBORDINATED DEBENTURES

The amounts and terms of each issuance of the Company’s subordinated debentures at March 31, 2019 and December 31, 2018 were as follows:
 
Amount
 
Maturity Date
 
Call Date
 
Interest Rate
(in thousands)
March 31, 2019
 
December 31, 2018
EFSC Clayco Statutory Trust I
$
3,196

 
$
3,196

 
December 17, 2033
 
December 17, 2008
 
Floats @ 3MO LIBOR + 2.85%
EFSC Capital Trust II
5,155

 
5,155

 
June 17, 2034
 
June 17, 2009
 
Floats @ 3MO LIBOR + 2.65%
EFSC Statutory Trust III
11,341

 
11,341

 
December 15, 2034
 
December 15, 2009
 
Floats @ 3MO LIBOR + 1.97%
EFSC Clayco Statutory Trust II
4,124

 
4,124

 
September 15, 2035
 
September 15, 2010
 
Floats @ 3MO LIBOR + 1.83%
EFSC Statutory Trust IV
10,310

 
10,310

 
December 15, 2035
 
December 15, 2010
 
Floats @ 3MO LIBOR + 1.44%
EFSC Statutory Trust V
4,124

 
4,124

 
September 15, 2036
 
September 15, 2011
 
Floats @ 3MO LIBOR + 1.60%
EFSC Capital Trust VI
14,433

 
14,433

 
March 30, 2037
 
March 30, 2012
 
Floats @ 3MO LIBOR + 1.60%
EFSC Capital Trust VII
4,124

 
4,124

 
December 15, 2037
 
December 15, 2012
 
Floats @ 3MO LIBOR + 2.25%
JEFFCO Stat Trust I (1)
7,986

 
8,019

 
February 22, 2031
 
February 22, 2011
 
Fixed @ 10.20%
JEFFCO Stat Trust II (1)
4,348

 
4,335

 
March 17, 2034
 
March 17, 2009
 
Floats @ 3MO LIBOR + 2.75%
Trinity Capital Trust III (1)
5,156

 

 
September 8, 2034
 
September 8, 2009
 
Floats @ 3MO LIBOR + 2.70%
Trinity Capital Trust IV (1)
9,921

 

 
November 23, 2035
 
August 23, 2010
 
Fixed @ 6.88%
Trinity Capital Trust V (1)
7,422

 

 
December 15, 2036
 
September 15, 2011
 
Floats @ 3MO LIBOR + 1.65%
Total junior subordinated debentures
91,640

 
69,161

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed-to-floating rate subordinated notes
50,000

 
50,000

 
November 1, 2026
 
November 1, 2021
 
Fixed @ 4.75% until
November 1, 2021, then floats @ 3MO LIBOR + 3.387%
Debt issuance costs
(972
)
 
(1,005
)
 
 
 
 
 
 
Total fixed-to-floating rate subordinated notes
49,028

 
48,995

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total subordinated debentures and notes
$
140,668

 
$
118,156

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Purchase accounting adjustments are reflected in the balance and also impact the effective interest rate.


As part of the acquisition of Trinity, the Company acquired additional junior subordinated debentures issued by unconsolidated statutory trusts with a par value of  $26.8 million. The Company has assigned a preliminary fair value of $22.5 million to these junior subordinated debentures.