XML 46 R52.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Parent Company Only Condensed Financial Statements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract] |
Condensed Balance Sheets | Condensed Balance Sheets
| December 31,
($ in thousands) | 2019 |  | 2018
Assets |  |  |
Cash | $ | 21,955 |  |  | $ | 6,369 |
Investment in Bank | 977,959 |  |  | 681,742 |
Investment in nonbank subsidiaries | 9,795 |  |  | 7,312 |
Other assets | 37,905 |  |  | 30,287 |
Total assets | $ | 1,047,614 |  |  | $ | 725,710 |
Liabilities and Shareholders’ Equity |  |  |
Subordinated debentures and notes | $ | 141,258 |  |  | $ | 118,156 |
Notes payable | 34,286 |  |  | 2,000 |
Accounts payable and other liabilities | 4,885 |  |  | 1,750 |
Shareholders' equity | 867,185 |  |  | 603,804 |
Total liabilities and shareholders' equity | $ | 1,047,614 |  |  | $ | 725,710 |
Condensed Statements of Operations | Condensed Statements of Operations
| Year ended December 31,
($ in thousands) | 2019 |  | 2018 |  | 2017
Income: |  |  |  |  |
Dividends from Bank | $ | 60,000 |  |  | $ | 30,000 |  |  | $ | 20,000 |
Dividends from nonbank subsidiaries | 1,500 |  |  | 1,200 |  |  | — |
Other | 663 |  |  | 1,784 |  |  | 708 |
Total income | 62,163 |  |  | 32,984 |  |  | 20,708 |
Expenses: |  |  |  |  |
Interest expense-subordinated debentures and notes | 7,507 |  |  | 5,798 |  |  | 5,094 |
Interest expense-notes payable | 1,182 |  |  | 62 |  |  | 89 |
Other expenses | 6,936 |  |  | 7,087 |  |  | 5,486 |
Total expenses | 15,625 |  |  | 12,947 |  |  | 10,669 |
Income before taxes and equity in undistributed earnings of subsidiaries | 46,538 |  |  | 20,037 |  |  | 10,039 |
Income tax benefit | 3,478 |  |  | 3,482 |  |  | 3,098 |
Net income before equity in undistributed earnings of subsidiaries | 50,016 |  |  | 23,519 |  |  | 13,137 |
Equity in undistributed earnings of subsidiaries | 42,723 |  |  | 65,698 |  |  | 35,053 |
Net income and comprehensive income | $ | 92,739 |  |  | $ | 89,217 |  |  | $ | 48,190 |
Condensed Statements of Cash Flow | Condensed Statements of Cash Flows
| Year ended December 31,
($ in thousands) | 2019 |  | 2018 |  | 2017
Cash flows from operating activities: |  |  |  |  |
Net income | $ | 92,739 |  |  | $ | 89,217 |  |  | $ | 48,190 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |  |  |  |  |
Share-based compensation | 4,032 |  |  | 3,452 |  |  | 3,427 |
Net income of subsidiaries | (104,223 | ) |  | (94,898 | ) |  | (55,053 | )
Dividends from subsidiaries | 61,500 |  |  | 31,200 |  |  | 20,000 |
Other, net | (1,063 | ) |  | (953 | ) |  | (1,806 | )
Net cash provided by operating activities | 52,985 |  |  | 28,018 |  |  | 14,758 |
Cash flows from investing activities: |  |  |  |  |
Cash paid for acquisitions, net of cash acquired | (36,015 | ) |  | — |  |  | (25,187 | )
Purchases of other investments | (2,634 | ) |  | (2,729 | ) |  | (3,679 | )
Proceeds from distributions on other investments | 1,271 |  |  | 1,911 |  |  | 1,634 |
Net cash used by investing activities | (37,378 | ) |  | (818 | ) |  | (27,232 | )
Cash flows from financing activities: |  |  |  |  |
Proceeds from notes payable | 1,000 |  |  | 2,000 |  |  | 10,000 |
Repayments of notes payable | (3,000 | ) |  | — |  |  | (10,000 | )
Proceeds from issuance of long-term debt | 40,000 |  |  | — |  |  | — |
Repayment of long-term debt | (5,714 | ) |  | — |  |  | — |
Cash dividends paid | (16,569 | ) |  | (10,845 | ) |  | (10,249 | )
Payments for the repurchase of common stock | (15,526 | ) |  | (19,387 | ) |  | (16,636 | )
Payments for the issuance of equity instruments, net | (212 | ) |  | (2,576 | ) |  | (2,909 | )
Net cash used by financing activities | (21 | ) |  | (30,808 | ) |  | (29,794 | )
Net increase (decrease) in cash and cash equivalents | 15,586 |  |  | (3,608 | ) |  | (42,268 | )
Cash and cash equivalents, beginning of year | 6,369 |  |  | 9,977 |  |  | 52,245 |
Cash and cash equivalents, end of year | $ | 21,955 |  |  | $ | 6,369 |  |  | $ | 9,977 |
Supplemental disclosures of cash flow information: |  |  |  |  |
Noncash transactions: |  |  |  |  |
Common shares issued in connection with acquisitions | $ | 171,885 |  |  | $ | — |  |  | $ | 141,729 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration