XML 53 R37.htm IDEA: XBRL DOCUMENT v3.20.4
Portfolio Loans (Tables)
12 Months Ended
Dec. 31, 2020
Non-covered Loans [Line Items]  
Summary of Loans to Executive Officers and Directors
Following is a summary of activity for the years ended December 31, 2020 and 2019 of loans to executive officers and directors, or to entities in which such individuals had beneficial interests as a shareholder, officer, or director. Such loans were made in the normal course of business on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other customers and did not involve more than the normal risk of collectibility.
($ in thousands)December 31, 2020December 31, 2019
Balance at beginning of year$5,475 $17,169 
New loans and advances2,013 1,376 
Payments and other reductions(1,771)(13,070)
Balance at end of year$5,717 $5,475 
Following is a summary of activity for the year ended December 31, 2020, for deposit accounts of executive officers and directors, or to entities in which such individuals had beneficial interests as a shareholder, officer, or director.
($ in thousands)December 31, 2020
Balance at beginning of year$9,763 
Deposits2,441 
Withdrawals(4,961)
Balance at end of year$7,243 
Schedule of Collateral Dependent Loans
The following table presents the amortized cost basis of collateral-dependent nonperforming loans by class of loan at December 31, 2020:
Type of Collateral
(in thousands)Commercial Real EstateResidential Real EstateBlanket LienOther
Commercial and industrial$8,316 $— $394 $— 
Real estate:
Commercial - investor owned9,579 — — — 
Commercial - owner occupied2,940 — — — 
Residential— 4,135 — — 
Other— — — 17 
Total$20,835 $4,135 $394 $17 
Acquired PCD Loans
The Company has purchased loans, for which there was, at acquisition, evidence of more than insignificant deterioration of credit quality since origination. The carrying amount of those loans is as follows:

($ in thousands)At November 12, 2020
Par value of acquired loans $137,693 
Allowance for credit losses (3,524)
Non-credit premium 928 
Purchase price of acquired loans $135,097 
Non-Covered Loans  
Non-covered Loans [Line Items]  
Summary of Portfolio Loans by Category
Below is a summary of loans by category at December 31, 2020 and 2019:
 
($ in thousands)December 31, 2020December 31, 2019*
Commercial and industrial$3,100,299 $2,361,157 
Real estate loans:
Commercial - investor owned1,589,419 1,299,884 
Commercial - owner occupied1,498,408 697,437 
Construction and land development546,686 457,273 
Residential319,179 366,261 
Total real estate loans3,953,692 2,820,855 
Other187,083 134,941 
Loans, before unearned loan fees7,241,074 5,316,953 
Unearned loan fees, net(16,139)(2,616)
    Loans, including unearned loan fees$7,224,935 $5,314,337 
Summary of Allowance for Loan Losses and the Recorded Investment in Portfolio Loans by Class and Category Based on Impairment Method
A summary of the activity, by loan category, in the allowance for loan losses for 2018 and 2019, excluding the allowance on PCI loans, and the ACL on loans for 2020 is as follows:
($ in thousands)Commercial and industrialCRE - investor ownedCRE - owner occupiedConstruction and land developmentResidential real estateOtherTotal
Balance at December 31, 2018
Allowance for loan losses:       
Balance, beginning of year$26,406 $3,890 $3,308 $1,487 $2,237 $838 $38,166 
Provision for loan losses8,394 709 1,216 97 (583)(20)9,813 
Charge-offs(6,894)— (313)(56)(546)(167)(7,976)
Recoveries1,133 84 28 459 508 80 2,292 
Balance, end of year$29,039 $4,683 $4,239 $1,987 $1,616 $731 $42,295 
Balance at December 31, 2019
Allowance for loan losses:       
Balance, beginning of year$29,039 $4,683 $4,239 $1,987 $1,616 $731 $42,295 
Provision for loan losses4,801 1,708 673 (237)(330)67 6,682 
Charge-offs(6,882)(551)(58)(54)(667)(382)(8,594)
Recoveries338 95 19 776 661 295 2,184 
Balance, end of year$27,296 $5,935 $4,873 $2,472 $1,280 $711 $42,567 
Balance at December 31, 2020
Allowance for credit losses:       
Balance at December 31, 2019$27,296 $5,935 $4,873 $2,472 $1,280 $711 $42,567 
PCI allowance at December 31, 2019159 — — 139 — 423 721 
CECL adoption6,494 10,726 2,598 5,183 3,470 (84)28,387 
PCD loans immediately charged off— (5)(57)(217)(1,401)— (1,680)
Balance, beginning of year$33,949 $16,656 $7,414 $7,577 $3,349 $1,050 $69,995 
Provision for loan losses28,373 11,037 7,845 13,438 674 2,012 63,379 
Initial allowance on acquired PCD loans23 2,026 1,427 45 — 3,524 
Charge-offs(5,381)(498)(30)(31)(408)(391)(6,739)
Recoveries1,848 2,841 356 384 967 116 6,512 
Balance, end of year$58,812 $32,062 $17,012 $21,413 $4,585 $2,787 $136,671 
Summary of Portfolio Loans Individually Evaluated for Impairment and Recorded Investment in Impaired Non-Covered Loans by Category
Schedule of Recorded Investment in Impaired Portfolio Loans by Category
The recorded investment in nonperforming loans by category at December 31, 2020 and 2019 is as follows:
 
December 31, 2020
($ in thousands)Non-accrualRestructured, accruingLoans over 90 days past due and still accruing interestTotal nonperforming loansNonaccrual loans with no allowance
Commercial and industrial$18,158 $3,482 $130 $21,770 $8,316 
Real estate:   
    Commercial - investor owned9,579 — — 9,579 716 
    Commercial - owner occupied2,940 — — 2,940 6,024 
    Residential4,112 77 — 4,189 
Other29 — — 29 3,190 
       Total$34,818 $3,559 $130 $38,507 $18,246 
December 31, 2019
($ in thousands)Non-accrualRestructured, accruingLoans over 90 days past due and still accruing interestTotal nonperforming loansNonaccrual loans with no allowance
Commercial and industrial$22,328 $— $250 $22,578 $7,654 
Real estate: 
    Commercial - investor owned2,303 — — 2,303 811 
    Commercial - owner occupied213 — — 213 213 
    Residential1,251 79 — 1,330 1,120 
Other— — — 
       Total$26,096 $79 $250 $26,425 $9,798 
Summary of Recorded Investment by for Portfolio Loans Restructured
The recorded investment by category for loans restructured during the years ended December 31, 2020 and 2019 is as follows:
Year ended December 31, 2020Year ended December 31, 2019
($ in thousands, except for number of loans)Number of LoansPre-Modification Outstanding
Recorded Balance
Post-Modification Outstanding
Recorded Balance
Number of LoansPre-Modification Outstanding
Recorded Balance
Post-Modification Outstanding
Recorded Balance
Commercial and industrial$7,447 $7,447 — $— $— 
Real estate:
     Commercial - owner occupied— — — 188 188 
     Residential372 372 332 332 
  Total$7,819 $7,819 $520 $520 
Summary of Recorded Investment by Category for Portfolio Loans Restructured and Subsequently Defaulted
Restructured loans primarily resulted from interest rate concessions. As of December 31, 2020, the Company allocated an immaterial amount in specific reserves to loans that have been restructured.

Loans restructured that subsequently defaulted during the year ended December 31, 2019 are as follows:
Year ended December 31, 2019
($ in thousands, except for number of loans)Number of LoansRecorded Balance
Commercial and industrial$352 
  Total$352 
Summary of Aging of Recorded Investment in Past Due Portfolio Loans by Portfolio Class and Category
The aging of the recorded investment in past due loans by class and category at December 31, 2020 and 2019 is shown below:
December 31, 2020
($ in thousands)30-89 Days
Past Due
90 or More
Days
Past Due
Total
Past Due
CurrentTotal
Commercial and industrial$8,652 $12,928 $21,580 $3,067,415 $3,088,995 
Real estate:     
Commercial - investor owned734 9,301 10,035 1,579,384 1,589,419 
Commercial - owner occupied328 4,647 4,975 1,493,433 1,498,408 
Construction and land development13 — 13 546,673 546,686 
Residential2,071 2,118 4,189 314,990 319,179 
Other1,731 50 1,781 180,467 182,248 
Total$13,529 $29,044 $42,573 $7,182,362 $7,224,935 

December 31, 2019
($ in thousands)30-89 Days
Past Due
90 or More
Days
Past Due
Total
Past Due
CurrentTotal
Commercial and industrial$5,679 $8,212 $13,891 $2,331,932 $2,345,823 
Real estate: 
Commercial - investor owned321 1,492 1,813 1,261,168 1,262,981 
Commercial - owner occupied562 213 775 677,747 678,522 
Construction and land development308 — 308 449,072 449,380 
Residential4,689 595 5,284 349,908 355,192 
Other81 — 81 132,069 132,150 
Total$11,640 $10,512 $22,152 $5,201,896 $5,224,048 
Summary of Recorded Investment by Risk Category of Portfolio Loans by Portfolio Class and Category
The recorded investment by risk category of the loans by class at December 31, 2020, which is based upon the most recent analysis performed is as follows:

Term Loans by Origination Year
(in thousands)20202019201820172016PriorRevolving Loans Converted to Term LoansRevolving LoansTotal
Commercial and industrial
Pass (1-6)$1,402,276 $454,729 $262,258 $132,832 $25,057 $58,315 $14,118 $527,170 $2,876,755 
Watch (7)44,922 15,369 9,585 7,509 19,613 110 — 60,448 157,556 
Classified (8-9)6,602 9,219 3,115 3,964 4,490 1,080 1,281 22,432 52,183 
Total Commercial and industrial$1,453,800 $479,317 $274,958 $144,305 $49,160 $59,505 $15,399 $610,050 $3,086,494 
Commercial real estate-investor owned
Pass (1-6)$481,867 $338,843 $189,305 $131,718 $138,288 $161,439 $6,509 $32,058 $1,480,027 
Watch (7)32,308 19,722 6,656 — 9,647 17,370 — — 85,703 
Classified (8-9)— 5,278 8,716 5,830 1,245 2,620 — — 23,689 
Total Commercial real estate-investor owned$514,175 $363,843 $204,677 $137,548 $149,180 $181,429 $6,509 $32,058 $1,589,419 
Commercial real estate-owner occupied
Pass (1-6)$419,142 $287,001 $215,181 $179,382 $104,470 $167,456 $2,672 $45,323 $1,420,627 
Watch (7)13,657 5,257 3,113 6,198 4,338 8,460 1,776 941 43,740 
Classified (8-9)2,420 7,427 5,822 6,140 1,309 10,860 — 63 34,041 
Total Commercial real estate-owner occupied$435,219 $299,685 $224,116 $191,720 $110,117 $186,776 $4,448 $46,327 $1,498,408 
Construction real estate
Pass (1-6)$223,069 $156,360 $45,460 $18,579 $11,539 $9,144 $— $28,880 $493,031 
Watch (7)2,544 86 34,179 11,632 — 2,499 — — 50,940 
Classified (8-9)56 2,124 503 — 31 — — 2,715 
Total Construction real estate$225,669 $158,570 $80,142 $30,212 $11,539 $11,674 $— $28,880 $546,686 
Residential real estate
Pass (1-6)$57,059 $27,907 $17,718 $17,138 $27,443 $92,657 $1,172 $66,902 $307,996 
Watch (7)210 840 526 — 514 1,603 287 511 4,491 
Classified (8-9)571 733 121 14 898 3,181 — 253 5,771 
Total residential real estate$57,840 $29,480 $18,365 $17,152 $28,855 $97,441 $1,459 $67,666 $318,258 
Other
Pass (1-6)$43,526 $28,195 $30,074 $9,646 $5,641 $17,027 $— $40,779 $174,888 
Watch (7)— — — 2,637 — 2,647 
Classified (8-9)— 18 19 13 — 17 79 
Total Other$43,526 $28,214 $30,101 $9,659 $5,641 $19,681 $$40,784 $177,614 

In the table above, loan originations in 2020 and 2019 with a classification of watch or classified primarily represent renewals or modifications initially underwritten and originated in prior years.
For certain loans, primarily credit cards, the Company evaluates credit quality based on the aging status.
The following table presents the recorded investment on loans based on payment activity:
December 31, 2020
(in thousands)PerformingNon PerformingTotal
Commercial and industrial$2,502 $— $2,502 
Real estate:
Residential921 — 921 
Other4,612 21 4,633 
Total$8,035 $21 $8,056 

The recorded investment by risk category of the loans by class and category at December 31, 2019 is as follows:
December 31, 2019
($ in thousands)Pass (1-6)Watch (7)Classified (8 & 9)Total*
Commercial and industrial$2,151,084 $124,718 $70,021 $2,345,823 
Real estate:
Commercial - investor owned1,242,569 17,572 2,840 1,262,981 
Commercial - owner occupied643,276 28,773 6,473 678,522 
Construction and land development437,134 12,140 106 449,380 
Residential348,246 4,450 2,496 355,192 
Other132,096 51 132,150 
Total$4,954,405 $187,656 $81,987 $5,224,048 
*Excludes $90.3 million of loans previously accounted for as PCI