XML 31 R21.htm IDEA: XBRL DOCUMENT v3.22.1
Loans (Tables)
3 Months Ended
Mar. 31, 2022
Non-covered Loans [Line Items]  
Summary of Recorded Investment by Risk Category of Portfolio Loans by Portfolio Class and Category
The recorded investment by risk category of loans by class and year of origination is presented in the following tables as of the dates indicated:
March 31, 2022
Term Loans by Origination Year
(in thousands)20222021202020192018PriorRevolving Loans Converted to Term LoansRevolving LoansTotal
Commercial and industrial
Pass (1-6)$424,229 $1,011,220 $404,515 $268,244 $85,451 $174,346 $1,500 $812,823 $3,182,328 
Watch (7)20,941 28,450 16,364 2,060 9,312 10,728 — 78,321 166,176 
Classified (8-9)6,231 7,950 2,144 3,840 1,585 3,416 — 10,383 35,549 
Total Commercial and industrial$451,401 $1,047,620 $423,023 $274,144 $96,348 $188,490 $1,500 $901,527 $3,384,053 
Commercial real estate-investor owned
Pass (1-6)$200,862 $617,625 $429,282 $321,521 $149,180 $303,994 $2,047 $47,800 $2,072,311 
Watch (7)937 20,600 31,411 18,304 79 27,153 — 2,062 100,546 
Classified (8-9)— 1,268 3,306 829 798 5,010 — 50 11,261 
Total Commercial real estate-investor owned$201,799 $639,493 $463,999 $340,654 $150,057 $336,157 $2,047 $49,912 $2,184,118 
Commercial real estate-owner occupied
Pass (1-6)$159,921 $599,394 $408,931 $261,247 $144,644 $341,211 $438 $49,568 $1,965,354 
Watch (7)1,800 10,888 16,575 3,925 13,188 18,550 — 390 65,316 
Classified (8-9)423 892 1,808 9,883 16,051 12,082 — 95 41,234 
Total Commercial real estate-owner occupied$162,144 $611,174 $427,314 $275,055 $173,883 $371,843 $438 $50,053 $2,071,904 
Construction real estate
Pass (1-6)$83,014 $321,327 $189,864 $35,507 $23,155 $14,797 $— $4,079 $671,743 
Watch (7)408 20,751 3,183 60 1,190 2,283 — — 27,875 
Classified (8-9)— — — 12 416 19 — — 447 
Total Construction real estate$83,422 $342,078 $193,047 $35,579 $24,761 $17,099 $— $4,079 $700,065 
Residential real estate
Pass (1-6)$13,065 $100,396 $64,873 $20,400 $13,256 $113,869 $5,356 $93,591 $424,806 
Watch (7)36 2,123 166 441 1,379 — 137 4,283 
Classified (8-9)126 423 — 57 743 1,863 — 3,217 
Total residential real estate$13,227 $102,942 $64,874 $20,623 $14,440 $117,111 $5,356 $93,733 $432,306 
Other
Pass (1-6)$1,551 $101,746 $66,095 $21,453 $22,437 $14,845 $— $7,521 $235,648 
Watch (7)— — — — 2,391 — 2,399 
Classified (8-9)— — — 14 — 32 
Total Other$1,551 $101,746 $66,095 $21,461 $22,449 $17,250 $$7,526 $238,079 
Total loans classified by risk category$913,544 $2,845,053 $1,638,352 $967,516 $481,938 $1,047,950 $9,342 $1,106,830 $9,010,525 
Total loans classified by performing status45,548 
Total loans$9,056,073 
December 31, 2021
Term Loans by Origination Year
(in thousands)20212020201920182017PriorRevolving Loans Converted to Term LoansRevolving LoansTotal
Commercial and industrial
Pass (1-6)$1,180,601 $477,374 $317,869 $132,851 $116,738 $82,846 $11,648 $854,102 $3,174,029 
Watch (7)35,005 17,502 9,404 9,880 12,217 10,979 4,037 53,595 152,619 
Classified (8-9)14,917 3,530 3,840 1,689 2,988 813 787 10,996 39,560 
Total Commercial and industrial$1,230,523 $498,406 $331,113 $144,420 $131,943 $94,638 $16,472 $918,693 $3,366,208 
Commercial real estate-investor owned
Pass (1-6)$651,740 $476,946 $346,245 $146,107 $112,043 $217,808 $3,625 $68,236 $2,022,750 
Watch (7)16,871 35,908 32,755 1,003 502 17,478 300 2,062 106,879 
Classified (8-9)1,376 3,135 835 817 1,159 4,141 — 50 11,513 
Total Commercial real estate-investor owned$669,987 $515,989 $379,835 $147,927 $113,704 $239,427 $3,925 $70,348 $2,141,142 
Commercial real estate-owner occupied
Pass (1-6)$604,975 $423,263 $278,830 $164,210 $140,515 $235,973 $250 $48,349 $1,896,365 
Watch (7)12,825 13,585 4,301 16,774 10,274 15,764 — 300 73,823 
Classified (8-9)2,048 556 9,181 17,016 6,432 6,959 — — 42,192 
Total Commercial real estate-owner occupied$619,848 $437,404 $292,312 $198,000 $157,221 $258,696 $250 $48,649 $2,012,380 
Construction real estate
Pass (1-6)$310,140 $229,396 $70,531 $35,936 $14,860 $7,180 $568 $2,992 $671,603 
Watch (7)28,947 15,348 60 1,199 11,068 2,330 — — 58,952 
Classified (8-9)— — 387 419 — 22 — — 828 
Total Construction real estate$339,087 $244,744 $70,978 $37,554 $25,928 $9,532 $568 $2,992 $731,383 
Residential real estate
Pass (1-6)$116,352 $66,481 $21,356 $14,841 $24,778 $103,840 $9,980 $87,146 $444,774 
Watch (7)2,425 622 1,157 248 1,305 — 79 5,838 
Classified (8-9)414 169 554 — 12 2,024 — — 3,173 
Total residential real estate$119,191 $66,652 $22,532 $15,998 $25,038 $107,169 $9,980 $87,225 $453,785 
Other
Pass (1-6)$108,209 $68,806 $22,684 $23,145 $6,924 $13,832 $1,500 $9,166 $254,266 
Watch (7)— — — — 2,440 — 2,445 
Classified (8-9)— — 10 10 — 16 — 38 
Total Other$108,209 $68,806 $22,694 $23,159 $6,924 $16,288 $1,500 $9,169 $256,749 
Total loans classified by risk category$3,086,845 $1,832,001 $1,119,464 $567,058 $460,758 $725,750 $32,695 $1,137,076 $8,961,647 
Total loans classified by performing status55,995 
Total loans$9,017,642 
In the tables above, loan originations in 2022 and 2021 with a classification of watch or classified primarily represent renewals or modifications initially underwritten and originated in prior years.

For certain loans, primarily credit cards, the Company evaluates credit quality based on the aging status.

The following tables presents the recorded investment on loans based on payment activity as of the periods indicated:
March 31, 2022
(in thousands)PerformingNon PerformingTotal
Commercial and industrial$14,657 $13 $14,670 
Real estate:
Commercial - investor owned— 
Commercial - owner occupied22,108 — 22,108 
Construction and land development2,565 — 2,565 
Residential333 — 333 
Other5,853 11 5,864 
Total$45,524 $24 $45,548 
December 31, 2021
(in thousands)PerformingNon PerformingTotal
Commercial and industrial$26,166 $$26,167 
Real estate:
Commercial - investor owned— 
Commercial - owner occupied23,405 — 23,405 
Construction and land development2,690 — 2,690 
Residential267 — 267 
Other3,453 12 3,465 
Total$55,982 $13 $55,995 
Portfolio loans, net  
Non-covered Loans [Line Items]  
Summary of Portfolio Loans by Category
The following table presents a summary of loans by category:
 
(in thousands)March 31, 2022December 31, 2021
Commercial and industrial$3,400,574 $3,396,590 
Real estate:  
Commercial - investor owned2,184,126 2,141,143 
Commercial - owner occupied2,094,012 2,035,785 
Construction and land development702,630 734,073 
Residential432,639 454,052 
Total real estate loans5,413,407 5,365,053 
Other250,433 265,137 
Loans, before unearned loan fees9,064,414 9,026,780 
Unearned loan fees, net(8,341)(9,138)
Loans, including unearned loan fees$9,056,073 $9,017,642 
Summary of Allowance for Loan Losses and the Recorded Investment in Portfolio Loans by Class and Category Based on Impairment Method
A summary of the activity in the ACL on loans by category for the three months ended March 31, 2022 and 2021 is as follows:
(in thousands)Commercial and industrialCRE - investor ownedCRE -
owner occupied
Construction and land developmentResidential real estateOtherTotal
Allowance for credit losses on loans:       
Balance at December 31, 2021$63,825 $35,877 $17,560 $14,536 $7,927 $5,316 $145,041 
Provision for credit losses (1,481)121 (582)(1,574)(456)(336)(4,308)
Charge-offs(2,159)— (180)— (887)(86)(3,312)
Recoveries790 196 240 21 525 19 1,791 
Balance at March 31, 2022$60,975 $36,194 $17,038 $12,983 $7,109 $4,913 $139,212 

(in thousands)Commercial and industrialCRE - investor ownedCRE -
owner occupied
Construction and land developmentResidential real estateOtherTotal
Allowance for credit losses on loans:       
Balance at December 31, 2020$58,812 $32,062 $17,012 $21,413 $4,585 $2,787 $136,671 
Provision for credit losses 541 3,381 3,226 (7,091)(152)598 503 
Charge-offs(3,739)(2,372)(28)— (271)(64)(6,474)
Recoveries327 34 235 143 79 827 
Balance at March 31, 2021$55,941 $33,105 $20,219 $14,557 $4,305 $3,400 $131,527 
Schedule of Recorded Investment in Nonperforming Loans by Category
The following tables present the recorded investment in nonperforming loans by category: 
March 31, 2022
(in thousands)NonaccrualRestructured, accruingLoans over 90 days past due and still accruing interestTotal nonperforming loansNonaccrual loans with no allowance
Commercial and industrial$13,721 $2,663 $13 $16,397 $1,699 
Real estate:   
    Commercial - investor owned1,565 — — 1,565 1,364 
    Commercial - owner occupied2,075 — — 2,075 1,786 
    Residential1,027 75 — 1,102 1,027 
Other10 — 11 21 — 
       Total$18,398 $2,738 $24 $21,160 $5,876 
December 31, 2021
(in thousands)NonaccrualRestructured, accruingLoans over 90 days past due and still accruing interestTotal nonperforming loansNonaccrual loans with no allowance
Commercial and industrial$17,052 $2,783 $1,703 $21,538 $5,685 
Real estate: 
    Commercial - investor owned1,575 — — 1,575 168 
    Commercial - owner occupied2,839 — — 2,839 2,550 
    Residential1,971 76 2,048 1,348 
Other12 — 12 24 — 
       Total$23,449 $2,859 $1,716 $28,024 $9,751 
Schedule of Collateral Dependent Loans
The amortized cost basis of collateral-dependent nonperforming loans by class of loan is presented for the periods indicated:
March 31, 2022
Type of Collateral
(in thousands)Commercial Real EstateResidential Real EstateBlanket Lien
Commercial and industrial$4,271 $79 $5,064 
Real estate:
Commercial - investor owned165 1,200 — 
Commercial - owner occupied2,049 26 — 
Residential— 1,102 — 
Other— — — 
Total$6,485 $2,407 $5,064 

December 31, 2021
Type of Collateral
(in thousands)Commercial Real EstateResidential Real EstateBlanket Lien
Commercial and industrial$4,271 $209 $9,312 
Real estate:
Commercial - investor owned169 1,200 — 
Commercial - owner occupied2,807 32 — 
Residential— 2,048 — 
Other— — — 
Total$7,247 $3,489 $9,312 
Summary of Aging of Recorded Investment in Past Due Portfolio Loans by Portfolio Class and Category
The aging of the recorded investment in past due loans by class is presented for the periods indicated.

March 31, 2022
(in thousands)30-89 Days
 Past Due
90 or More
Days
Past Due
Total
Past Due
CurrentTotal
Commercial and industrial$3,086 $5,204 $8,290 $3,390,433 $3,398,723 
Real estate:     
Commercial - investor owned1,461 1,565 3,026 2,181,100 2,184,126 
Commercial - owner occupied4,692 1,698 6,390 2,087,622 2,094,012 
Construction and land development2,680 — 2,680 699,950 702,630 
Residential3,534 454 3,988 428,651 432,639 
Other35 10 45 243,898 243,943 
Total$15,488 $8,931 $24,419 $9,031,654 $9,056,073 

December 31, 2021
(in thousands)30-89 Days
 Past Due
90 or More
Days
Past Due
Total
Past Due
CurrentTotal
Commercial and industrial$24,447 $14,158 $38,605 $3,353,770 $3,392,375 
Real estate:   
Commercial - investor owned3,880 — 3,880 2,137,263 2,141,143 
Commercial - owner occupied10,070 289 10,359 2,025,426 2,035,785 
Construction and land development24 — 24 734,049 734,073 
Residential3,181 1,305 4,486 449,566 454,052 
Other37 11 48 260,166 260,214 
Total$41,639 $15,763 $57,402 $8,960,240 $9,017,642