XML 80 R65.htm IDEA: XBRL DOCUMENT v3.22.4
Portfolio Loans - Summary of Term Loans by Origination Year (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Financing Receivable, Credit Quality Indicator [Line Items]    
Total $ 9,737,138 $ 9,017,642
Commercial and industrial    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year 1 1,456,605 1,230,523
Year 2 650,568 498,406
Year 3 348,225 331,113
Year 4 172,574 144,420
Year 5 70,890 131,943
Prior 70,437 94,638
Financing Receivable, Converted 8,388 16,472
Revolving Loans 1,058,885 918,693
Total 3,836,572 3,366,208
Commercial and industrial | Pass (1-6)    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year 1 1,403,381 1,180,601
Year 2 635,275 477,374
Year 3 332,740 317,869
Year 4 172,127 132,851
Year 5 62,729 116,738
Prior 66,152 82,846
Financing Receivable, Converted 8,388 11,648
Revolving Loans 964,592 854,102
Total 3,645,384 3,174,029
Commercial and industrial | Special Mention (7)    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year 1 37,048 35,005
Year 2 10,836 17,502
Year 3 13,858 9,404
Year 4 423 9,880
Year 5 7,995 12,217
Prior 4,102 10,979
Financing Receivable, Converted 0 4,037
Revolving Loans 72,944 53,595
Total 147,206 152,619
Commercial and industrial | Classified (8-9)    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year 1 16,176 14,917
Year 2 4,457 3,530
Year 3 1,627 3,840
Year 4 24 1,689
Year 5 166 2,988
Prior 183 813
Financing Receivable, Converted 0 787
Revolving Loans 21,349 10,996
Total 43,982 39,560
Commercial Real Estate-Investor Owned Portfolio Segment [Member]    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year 1 687,774 669,987
Year 2 590,395 515,989
Year 3 416,369 379,835
Year 4 252,591 147,927
Year 5 115,723 113,704
Prior 221,816 239,427
Financing Receivable, Converted 1,506 3,925
Revolving Loans 53,051 70,348
Total 2,339,225 2,141,142
Commercial Real Estate-Investor Owned Portfolio Segment [Member] | Pass (1-6)    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year 1 667,107 651,740
Year 2 584,644 476,946
Year 3 392,402 346,245
Year 4 240,033 146,107
Year 5 115,530 112,043
Prior 202,661 217,808
Financing Receivable, Converted 1,457 3,625
Revolving Loans 53,051 68,236
Total 2,256,885 2,022,750
Commercial Real Estate-Investor Owned Portfolio Segment [Member] | Special Mention (7)    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year 1 18,844 16,871
Year 2 5,751 35,908
Year 3 23,502 32,755
Year 4 11,605 1,003
Year 5 0 502
Prior 13,063 17,478
Financing Receivable, Converted 0 300
Revolving Loans 0 2,062
Total 72,765 106,879
Commercial Real Estate-Investor Owned Portfolio Segment [Member] | Classified (8-9)    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year 1 1,823 1,376
Year 2 0 3,135
Year 3 465 835
Year 4 953 817
Year 5 193 1,159
Prior 6,092 4,141
Financing Receivable, Converted 49 0
Revolving Loans 0 50
Total 9,575 11,513
Commercial Real Estate-Owner Occupied Portfolio Segment [Member]    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year 1 550,774 619,848
Year 2 561,063 437,404
Year 3 382,489 292,312
Year 4 245,700 198,000
Year 5 152,011 157,221
Prior 291,009 258,696
Financing Receivable, Converted 0 250
Revolving Loans 58,108 48,649
Total 2,241,154 2,012,380
Commercial Real Estate-Owner Occupied Portfolio Segment [Member] | Pass (1-6)    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year 1 539,610 604,975
Year 2 555,690 423,263
Year 3 362,150 278,830
Year 4 232,335 164,210
Year 5 123,095 140,515
Prior 270,613 235,973
Financing Receivable, Converted 0 250
Revolving Loans 57,308 48,349
Total 2,140,801 1,896,365
Commercial Real Estate-Owner Occupied Portfolio Segment [Member] | Special Mention (7)    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year 1 11,164 12,825
Year 2 3,801 13,585
Year 3 16,856 4,301
Year 4 4,455 16,774
Year 5 13,043 10,274
Prior 9,009 15,764
Financing Receivable, Converted 0 0
Revolving Loans 800 300
Total 59,128 73,823
Commercial Real Estate-Owner Occupied Portfolio Segment [Member] | Classified (8-9)    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year 1 0 2,048
Year 2 1,572 556
Year 3 3,483 9,181
Year 4 8,910 17,016
Year 5 15,873 6,432
Prior 11,387 6,959
Financing Receivable, Converted 0 0
Revolving Loans 0 0
Total 41,225 42,192
Construction Real Estate Portfolio Segment [Member]    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year 1 308,669 339,087
Year 2 232,998 244,744
Year 3 53,810 70,978
Year 4 3,069 37,554
Year 5 2,643 25,928
Prior 8,607 9,532
Financing Receivable, Converted 0 568
Revolving Loans 1,769 2,992
Total 611,565 731,383
Construction Real Estate Portfolio Segment [Member] | Pass (1-6)    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year 1 290,146 310,140
Year 2 232,998 229,396
Year 3 53,129 70,531
Year 4 2,909 35,936
Year 5 2,061 14,860
Prior 8,480 7,180
Financing Receivable, Converted 0 568
Revolving Loans 1,769 2,992
Total 591,492 671,603
Construction Real Estate Portfolio Segment [Member] | Special Mention (7)    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year 1 17,331 28,947
Year 2 0 15,348
Year 3 681 60
Year 4 146 1,199
Year 5 111 11,068
Prior 106 2,330
Financing Receivable, Converted 0 0
Revolving Loans 0 0
Total 18,375 58,952
Construction Real Estate Portfolio Segment [Member] | Classified (8-9)    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year 1 1,192 0
Year 2 0 0
Year 3 0 387
Year 4 14 419
Year 5 471 0
Prior 21 22
Financing Receivable, Converted 0 0
Revolving Loans 0 0
Total 1,698 828
Residential    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year 1 63,769 119,191
Year 2 60,983 66,652
Year 3 48,796 22,532
Year 4 21,075 15,998
Year 5 12,713 25,038
Prior 90,570 107,169
Financing Receivable, Converted 579 9,980
Revolving Loans 96,309 87,225
Total 394,794 453,785
Residential | Pass (1-6)    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year 1 63,317 116,352
Year 2 60,910 66,481
Year 3 48,796 21,356
Year 4 20,943 14,841
Year 5 11,259 24,778
Prior 88,795 103,840
Financing Receivable, Converted 579 9,980
Revolving Loans 96,304 87,146
Total 390,903 444,774
Residential | Special Mention (7)    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year 1 331 2,425
Year 2 0 2
Year 3 0 622
Year 4 79 1,157
Year 5 352 248
Prior 781 1,305
Financing Receivable, Converted 0 0
Revolving Loans 0 79
Total 1,543 5,838
Residential | Classified (8-9)    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year 1 121 414
Year 2 73 169
Year 3 0 554
Year 4 53 0
Year 5 1,102 12
Prior 994 2,024
Financing Receivable, Converted 0 0
Revolving Loans 5 0
Total 2,348 3,173
Other    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year 1 38,753 108,209
Year 2 88,613 68,806
Year 3 56,252 22,694
Year 4 10,560 23,159
Year 5 20,511 6,924
Prior 10,807 16,288
Financing Receivable, Converted 3 1,500
Revolving Loans 9,540 9,169
Total 235,039 256,749
Other | Pass (1-6)    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year 1 38,753 108,209
Year 2 88,613 68,806
Year 3 56,252 22,684
Year 4 10,556 23,145
Year 5 20,508 6,924
Prior 10,796 13,832
Financing Receivable, Converted 0 1,500
Revolving Loans 9,536 9,166
Total 235,014 254,266
Other | Special Mention (7)    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year 1 0 0
Year 2 0 0
Year 3 0 0
Year 4 0 4
Year 5 0 0
Prior 0 2,440
Financing Receivable, Converted 0 0
Revolving Loans 0 1
Total 0 2,445
Other | Classified (8-9)    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year 1 0 0
Year 2 0 0
Year 3 0 10
Year 4 4 10
Year 5 3 0
Prior 11 16
Financing Receivable, Converted 3 0
Revolving Loans 4 2
Total 25 38
Loans Classified By Risk Category    
Financing Receivable, Credit Quality Indicator [Line Items]    
Year 1 3,106,344 3,086,845
Year 2 2,184,620 1,832,001
Year 3 1,305,941 1,119,464
Year 4 705,569 567,058
Year 5 374,491 460,758
Prior 693,246 725,750
Financing Receivable, Converted 10,476 32,695
Revolving Loans 1,277,662 1,137,076
Total 9,658,349 8,961,647
Loans Classified by Performing Status    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total $ 78,789 $ 55,995