XML 31 R21.htm IDEA: XBRL DOCUMENT v3.23.1
Loans (Tables)
3 Months Ended
Mar. 31, 2023
Non-covered Loans [Line Items]  
Summary of Recorded Investment by Risk Category of Portfolio Loans by Portfolio Class and Category
The current-period gross charge-offs by loan class and year of origination is presented in the following table:
March 31, 2023
Term Loans by Origination Year
(in thousands)20222021PriorRevolving LoansTotal
Commercial and industrial$$— $— $570 $571 
Real estate:
Commercial - investor owned— 170 — — 170 
Construction and land development— — — 
Residential— — 102 — 102 
Other— — — 
Total current-period gross charge-offs by risk rating$$170 $114 $570 $855 
Total current-period gross charge-offs by performing status325 
Total current-period gross charge-offs$1,180 
The recorded investment by risk category of the loans by class and year of origination is presented in the following tables as of the dates indicated:
March 31, 2023
Term Loans by Origination Year
(in thousands)20232022202120202019PriorRevolving Loans Converted to Term LoansRevolving LoansTotal
Commercial and industrial
Pass (1-6)$446,623 $1,294,156 $487,289 $296,880 $163,807 $107,963 $9,928 $1,003,625 $3,810,271 
Special Mention (7)11,145 21,894 17,320 13,862 477 11,766 — 68,846 145,310 
Classified (8-9)5,570 10,929 5,569 1,497 23 452 175 27,903 52,118 
Total Commercial and industrial$463,338 $1,326,979 $510,178 $312,239 $164,307 $120,181 $10,103 $1,100,374 $4,007,699 
Commercial real estate-investor owned
Pass (1-6)$133,638 $649,170 $571,133 $385,909 $217,109 $293,114 $1,701 $60,720 $2,312,494 
Special Mention (7)— 26,002 5,241 23,260 10,952 12,909 — — 78,364 
Classified (8-9)— 1,809 — 462 639 5,845 49 — 8,804 
Total Commercial real estate-investor owned$133,638 $676,981 $576,374 $409,631 $228,700 $311,868 $1,750 $60,720 $2,399,662 
Commercial real estate-owner occupied
Pass (1-6)$113,180 $520,215 $527,516 $348,955 $205,503 $371,027 $— $57,489 $2,143,885 
Special Mention (7)9,608 5,946 4,862 19,644 4,459 13,660 4,962 300 63,441 
Classified (8-9)— — 2,214 5,025 9,412 27,511 — 595 44,757 
Total Commercial real estate-owner occupied$122,788 $526,161 $534,592 $373,624 $219,374 $412,198 $4,962 $58,384 $2,252,083 
Construction real estate
Pass (1-6)$106,759 $288,291 $198,719 $51,005 $2,931 $10,045 $— $1,637 $659,387 
Special Mention (7)— 1,284 — 146 145 217 — — 1,792 
Classified (8-9)1,201 396 — — 13 475 — — 2,085 
Total Construction real estate$107,960 $289,971 $198,719 $51,151 $3,089 $10,737 $— $1,637 $663,264 
Residential real estate
Pass (1-6)$9,606 $50,504 $54,407 $37,471 $20,438 $94,722 $774 $91,520 $359,442 
Special Mention (7)— 329 — — 77 1,119 — — 1,525 
Classified (8-9)— 119 72 — 51 2,039 — 75 2,356 
Total residential real estate$9,606 $50,952 $54,479 $37,471 $20,566 $97,880 $774 $91,595 $363,323 
Other
Pass (1-6)$960 $60,165 $85,417 $55,789 $9,973 $26,899 $— $6,833 $246,036 
Special Mention (7)— — — — — — — — — 
Classified (8-9)— — — — 12 — — 14 
Total Other$960 $60,165 $85,417 $55,789 $9,975 $26,911 $— $6,833 $246,050 
Total loans classified by risk category$838,290 $2,931,209 $1,959,759 $1,239,905 $646,011 $979,775 $17,589 $1,319,543 $9,932,081 
Total loans classified by performing status79,837 
Total loans$10,011,918 
December 31, 2022
Term Loans by Origination Year
(in thousands)20222021202020192018PriorRevolving Loans Converted to Term LoansRevolving LoansTotal
Commercial and industrial
Pass (1-6)$1,403,381 $635,275 $332,740 $172,127 $62,729 $66,152 $8,388 $964,592 $3,645,384 
Special Mention (7)37,048 10,836 13,858 423 7,995 4,102 — 72,944 147,206 
Classified (8-9)16,176 4,457 1,627 24 166 183 — 21,349 43,982 
Total Commercial and industrial$1,456,605 $650,568 $348,225 $172,574 $70,890 $70,437 $8,388 $1,058,885 $3,836,572 
Commercial real estate-investor owned
Pass (1-6)$667,107 $584,644 $392,402 $240,033 $115,530 $202,661 $1,457 $53,051 $2,256,885 
Special Mention (7)18,844 5,751 23,502 11,605 — 13,063 — — 72,765 
Classified (8-9)1,823 — 465 953 193 6,092 49 — 9,575 
Total Commercial real estate-investor owned$687,774 $590,395 $416,369 $252,591 $115,723 $221,816 $1,506 $53,051 $2,339,225 
Commercial real estate-owner occupied
Pass (1-6)$539,610 $555,690 $362,150 $232,335 $123,095 $270,613 $— $57,308 $2,140,801 
Special Mention (7)11,164 3,801 16,856 4,455 13,043 9,009 — 800 59,128 
Classified (8-9)— 1,572 3,483 8,910 15,873 11,387 — — 41,225 
Total Commercial real estate-owner occupied$550,774 $561,063 $382,489 $245,700 $152,011 $291,009 $— $58,108 $2,241,154 
Construction real estate
Pass (1-6)$290,146 $232,998 $53,129 $2,909 $2,061 $8,480 $— $1,769 $591,492 
Special Mention (7)17,331 — 681 146 111 106 — — 18,375 
Classified (8-9)1,192 — — 14 471 21 — — 1,698 
Total Construction real estate$308,669 $232,998 $53,810 $3,069 $2,643 $8,607 $— $1,769 $611,565 
Residential real estate
Pass (1-6)$63,317 $60,910 $48,796 $20,943 $11,259 $88,795 $579 $96,304 $390,903 
Special Mention (7)331 — — 79 352 781 — — 1,543 
Classified (8-9)121 73 — 53 1,102 994 — 2,348 
Total residential real estate$63,769 $60,983 $48,796 $21,075 $12,713 $90,570 $579 $96,309 $394,794 
Other
Pass (1-6)$38,753 $88,613 $56,252 $10,556 $20,508 $10,796 $— $9,536 $235,014 
Special Mention (7)— — — — — — — — — 
Classified (8-9)— — — 11 25 
Total Other$38,753 $88,613 $56,252 $10,560 $20,511 $10,807 $$9,540 $235,039 
Total loans classified by risk category$3,106,344 $2,184,620 $1,305,941 $705,569 $374,491 $693,246 $10,476 $1,277,662 $9,658,349 
Total loans classified by performing status78,789 
Total loans$9,737,138 
The following tables present the recorded investment on loans based on payment activity as of the dates indicated:

March 31, 2023
(in thousands)PerformingNon PerformingTotal
Commercial and industrial$24,417 $73 $24,490 
Real estate:
Commercial - investor owned18,417 — 18,417 
Commercial - owner occupied29,140 — 29,140 
Residential736 — 736 
Other7,042 12 7,054 
Total$79,752 $85 $79,837 

December 31, 2022
(in thousands)PerformingNon PerformingTotal
Commercial and industrial$23,240 $70 $23,310 
Real estate:
Commercial - investor owned18,595 — 18,595 
Commercial - owner occupied29,397 — 29,397 
Residential743 — 743 
Other6,672 72 6,744 
Total$78,647 $142 $78,789 
Loan Modification
The following table shows loans modified to borrowers experiencing financial difficulty, disaggregated by loan class and type of concession granted:
Term Extension
(in thousands)March 31, 2023% of Total Class of Financing Receivable
Commercial and industrial$22,818 0.57 %
Real estate:
Construction and land development1,201 0.18 %
Total$24,019 
Portfolio loans, net  
Non-covered Loans [Line Items]  
Summary of Portfolio Loans by Category
The following table presents a summary of loans by category:
(in thousands)March 31, 2023December 31, 2022
Commercial and industrial$4,032,189 $3,859,964 
Real estate:  
Commercial - investor owned2,418,079 2,357,820 
Commercial - owner occupied2,281,223 2,270,551 
Construction and land development663,264 611,565 
Residential364,059 395,537 
Total real estate loans5,726,625 5,635,473 
Other260,001 248,990 
Loans, before unearned loan fees10,018,815 9,744,427 
Unearned loan fees, net(6,897)(7,289)
Loans, including unearned loan fees$10,011,918 $9,737,138 
Summary of Allowance for Loan Losses and the Recorded Investment in Portfolio Loans by Class and Category Based on Impairment Method
A summary of the activity in the ACL on loans by category for the three months ended March 31, 2023 and 2022 is as follows:
(in thousands)Commercial and industrialCRE - investor ownedCRE -
owner occupied
Construction and land developmentResidential real estateOtherTotal
Allowance for credit losses on loans:       
Balance at December 31, 2022$53,835 $36,191 $22,752 $11,444 $7,928 $4,782 $136,932 
Provision (benefit) for credit losses 5,083 222 (440)(2,578)(1,151)(37)1,099 
Charge-offs(707)(170)— (9)(102)(192)(1,180)
Recoveries938 23 16 32 322 113 1,444 
Balance at March 31, 2023$59,149 $36,266 $22,328 $8,889 $6,997 $4,666 $138,295 

(in thousands)Commercial and industrialCRE - investor ownedCRE -
owner occupied
Construction and land developmentResidential real estateOtherTotal
Allowance for credit losses on loans:       
Balance at December 31, 2021$63,825 $35,877 $17,560 $14,536 $7,927 $5,316 $145,041 
Provision (benefit) for credit losses (1,481)121 (582)(1,574)(456)(336)(4,308)
Charge-offs(2,159)— (180)— (887)(86)(3,312)
Recoveries790 196 240 21 525 19 1,791 
Balance at March 31, 2022$60,975 $36,194 $17,038 $12,983 $7,109 $4,913 $139,212 
Schedule of Recorded Investment in Nonperforming Loans by Category
The following tables present the recorded investment in nonperforming loans by category: 
March 31, 2023
(in thousands)NonaccrualLoans over 90 days past due and still accruing interestTotal nonperforming loansNonaccrual loans with no allowance
Commercial and industrial$5,252 $73 $5,325 $1,002 
Real estate:  
    Commercial - investor owned3,887 — 3,887 — 
    Commercial - owner occupied1,547 — 1,547 — 
    Construction and land development1,201 — 1,201 1,201 
Other— 12 12 — 
       Total$11,887 $85 $11,972 $2,203 

December 31, 2022
(in thousands)NonaccrualRestructured, accruingLoans over 90 days past due and still accruing interestTotal nonperforming loansNonaccrual loans with no allowance
Commercial and industrial$4,373 $— $70 $4,443 $1,047 
Real estate: 
    Commercial - investor owned3,023 — — 3,023 — 
    Commercial - owner occupied1,177 — — 1,177 — 
    Construction and land development1,192 — — 1,192 1,192 
    Residential— 73 — 73 — 
Other— 72 73 — 
       Total$9,766 $73 $142 $9,981 $2,239 
Schedule of Collateral Dependent Loans
Collateral-dependent nonperforming loans by class of loan is presented as of the dates indicated:
March 31, 2023
Type of Collateral
(in thousands)Commercial Real EstateResidential Real EstateBlanket Lien
Commercial and industrial$— $950 $1,002 
Real estate:
Commercial - investor owned2,177 773 — 
Commercial - owner occupied1,547 — — 
Construction and land development1,201 
Residential— — — 
Total$3,724 $2,924 $1,002 
December 31, 2022
Type of Collateral
(in thousands)Commercial Real EstateResidential Real EstateBlanket Lien
Commercial and industrial$— $— $1,047 
Real estate:
Commercial - investor owned2,238 785 — 
Commercial - owner occupied1,177 — — 
Construction and land development— 1,192 — 
Residential— 73 — 
Total$3,415 $2,050 $1,047 
Summary of Aging of Recorded Investment in Past Due Portfolio Loans by Portfolio Class and Category
The aging of the recorded investment in past due loans by class is presented as of the dates indicated.

March 31, 2023
(in thousands)30-89 Days
 Past Due
90 or More
Days
Past Due
Total
Past Due
CurrentTotal
Commercial and industrial$3,244 $1,894 $5,138 $4,027,051 $4,032,189 
Real estate:     
Commercial - investor owned2,086 1,098 3,184 2,414,895 2,418,079 
Commercial - owner occupied2,780 4,084 6,864 2,274,359 2,281,223 
Construction and land development396 — 396 662,868 663,264 
Residential2,414 — 2,414 361,645 364,059 
Other151 12 163 259,838 260,001 
Loans, before unearned loan fees$11,071 $7,088 $18,159 $10,000,656 $10,018,815 
Unearned loan fees, net(6,897)
Total$10,011,918 

December 31, 2022
(in thousands)30-89 Days
 Past Due
90 or More
Days
Past Due
Total
Past Due
CurrentTotal
Commercial and industrial$555 $2,373 $2,928 $3,857,036 $3,859,964 
Real estate:
Commercial - investor owned— 1,135 1,135 2,356,685 2,357,820 
Commercial - owner occupied8,628 164 8,792 2,261,759 2,270,551 
Construction and land development1,192 1,201 610,364 611,565 
Residential1,227 — 1,227 394,310 395,537 
Other18 72 90 248,900 248,990 
Loans, before unearned loan fees$10,437 $4,936 $15,373 $9,729,054 $9,744,427 
Unearned loan fees, net(7,289)
Total$9,737,138