XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
UNAUDITED CONDENSED COMBINED/CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Statement) - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Retained Earnings
Noncontrolling Interest
Accumulated Other Comprehensive Income
Beginning balance (in shares) at Dec. 31, 2022   128,723,386        
Beginning balance at Dec. 31, 2022 $ 68,651 $ 129 $ 0 $ 63,517 $ 5,005 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Dividends on common stock (18,513)     (18,513)    
Net income attributable to noncontrolling interest 1       1  
Net income (loss) attributable to PACS Group, Inc. 37,597     37,597    
Ending balance (in shares) at Mar. 31, 2023   128,723,386        
Ending balance at Mar. 31, 2023 87,736 $ 129 0 82,601 5,006 0
Beginning balance (in shares) at Dec. 31, 2022   128,723,386        
Beginning balance at Dec. 31, 2022 68,651 $ 129 0 63,517 5,005 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income attributable to noncontrolling interest 5          
Net income (loss) attributable to PACS Group, Inc. 78,740          
Ending balance (in shares) at Sep. 30, 2023   128,723,386        
Ending balance at Sep. 30, 2023 78,990 $ 129 0 73,264 5,597 0
Beginning balance (in shares) at Mar. 31, 2023   128,723,386        
Beginning balance at Mar. 31, 2023 87,736 $ 129 0 82,601 5,006 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Dividends on common stock (25,215)     (25,215)    
Net income attributable to noncontrolling interest 2       2  
Net income (loss) attributable to PACS Group, Inc. 21,218     21,218    
Ending balance (in shares) at Jun. 30, 2023   128,723,386        
Ending balance at Jun. 30, 2023 83,741 $ 129 0 78,604 5,008 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Contributions 587       587  
Dividends on common stock (25,265)     (25,265)    
Net income attributable to noncontrolling interest 2       2  
Net income (loss) attributable to PACS Group, Inc. 19,925     19,925    
Ending balance (in shares) at Sep. 30, 2023   128,723,386        
Ending balance at Sep. 30, 2023 $ 78,990 $ 129 0 73,264 5,597 0
Beginning balance (in shares) at Dec. 31, 2023 128,723,386 128,723,386        
Beginning balance at Dec. 31, 2023 $ 101,726 $ 129 0 95,997 5,600 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Dividends on common stock (17,474)     (17,474)    
Other comprehensive income (loss) 201         201
Net income attributable to noncontrolling interest 2       2  
Net income (loss) attributable to PACS Group, Inc. 34,817     34,817    
Ending balance (in shares) at Mar. 31, 2024   128,723,386        
Ending balance at Mar. 31, 2024 $ 119,272 $ 129 0 113,340 5,602 201
Beginning balance (in shares) at Dec. 31, 2023 128,723,386 128,723,386        
Beginning balance at Dec. 31, 2023 $ 101,726 $ 129 0 95,997 5,600 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income attributable to noncontrolling interest 594          
Net income (loss) attributable to PACS Group, Inc. $ 18,559          
Ending balance (in shares) at Sep. 30, 2024 155,177,511 155,177,511        
Ending balance at Sep. 30, 2024 $ 666,744 $ 155 579,058 80,835 6,696 0
Beginning balance (in shares) at Mar. 31, 2024   128,723,386        
Beginning balance at Mar. 31, 2024 119,272 $ 129 0 113,340 5,602 201
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Contributions 502       502  
Issuance of common stock (in shares)   21,428,572        
Issuance of common stock 414,157 $ 21 414,136      
Employee stock-based compensation (in shares)   3,847,652        
Employee stock-based compensation 90,936 $ 4 90,932      
Tax withholdings related to net share settlement of equity awards (in shares)   (1,599,877)        
Tax withholdings related to net share settlement of equity awards (33,598) $ (2) (33,596)      
Dividends on common stock (16,247)     (16,247)    
Other comprehensive income (loss) (201)         (201)
Net income attributable to noncontrolling interest 2       2  
Net income (loss) attributable to PACS Group, Inc. (31,878)     (31,878)    
Ending balance (in shares) at Jun. 30, 2024   152,399,733        
Ending balance at Jun. 30, 2024 542,945 $ 152 471,472 65,215 6,106 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock (in shares)   2,777,778        
Issuance of common stock 95,285 $ 3 95,282      
Employee stock-based compensation 12,304   12,304      
Net income attributable to noncontrolling interest 590       590  
Net income (loss) attributable to PACS Group, Inc. $ 15,620     15,620    
Ending balance (in shares) at Sep. 30, 2024 155,177,511 155,177,511        
Ending balance at Sep. 30, 2024 $ 666,744 $ 155 $ 579,058 $ 80,835 $ 6,696 $ 0