XML 64 R53.htm IDEA: XBRL DOCUMENT v3.25.3
LEASES - Summary of Maturities of Operating and Financing Lease Liabilities (Details)
$ in Thousands
Sep. 30, 2024
USD ($)
Finance Leases  
2024 (remainder) $ 2,531
2025 29,891
2026 92,513
2027 19,132
2028 1,949
2029 1,588
Thereafter 54,734
Total lease payments 202,338
Less: present value discount (55,457)
Present value of lease liabilities 146,881
Operating Leases  
2024 (remainder) 70,313
2025 280,539
2026 281,184
2027 280,095
2028 282,587
2029 284,217
Thereafter 2,421,350
Total lease payments 3,900,285
Present value of lease liabilities (1,277,576)
Present value of lease liabilities 2,622,709
Total  
2024 (remainder) 72,844
2025 310,430
2026 373,697
2027 299,227
2028 284,536
2029 285,805
Thereafter 2,476,084
Total lease payments 4,102,623
Less: present value discount (1,333,033)
Present value of lease liabilities $ 2,769,590