XML 74 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash Flows from Operating Activities:      
Net loss $ (314,521) $ (69,559) $ (5,131)
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation 33,045 50,224 46,937
Amortization of fair value of above market acquired time charters (Note 6) 6,369 2,366 0
Amortization of fair value of below market acquired time charters (Note 6) 0 (179) (1,360)
Amortization of deferred finance charges 502 329 329
Loss on debt extinguishment 0 307 0
Gain on time charter agreement termination (Note 6) 0 (273) 0
Vessel's impairment loss (Note 18) 303,219 62,020 34,692
Loss on sale of vessel (Note 5) 3,190 0 0
Stock-based compensation (Note 12) 1,546 1,362 6,511
Change in fair value of derivatives (Note 18) (82) 82 282
Other non-cash charges 67 31 5
Bad debt expense (Note 16) 0 3,139 2,131
Gain from insurance claim (812) (260) 0
Changes in operating assets and liabilities:      
Restricted cash for forward freight and bunker derivatives 153 (153) 5,753
Trade accounts receivable (1,207) (3,249) (1,334)
Inventories 254 (2,773) (112)
Accrued income 0 397 (397)
Prepaid expenses and other receivables (8,581) (957) (326)
Due from related parties (147) 0 2,507
Due from managers (11) 5 72
Accounts payable (237) 5,268 (744)
Due to related parties (174) (167) 267
Accrued liabilities (719) 2,005 (427)
Due to managers (48) (7) 55
Deferred revenue (2,807) 646 (1,761)
Net cash provided by Operating Activities 18,999 50,604 87,949
Cash Flows from Investing Activities:      
Advances for vessels under construction and acquisition of vessels and other assets (91) (96,388) (87,563)
Cash paid for above market acquired time charters 0 (23,065) 0
Cash proceeds from vessel sale 7,962 0 20,342
Insurance proceeds 6,983 1,076 120
Decrease in restricted cash 10,829 17,750 7,600
Increase in restricted cash (195) (21,710) (650)
Net cash (used in) / provided by Investing Activities 25,488 (122,337) (60,151)
Cash Flows from Financing Activities:      
Proceeds from bank loans 0 162,775 26,000
Loan repayment (42,026) (101,464) (68,421)
Financing fees paid (91) (1,488) (310)
Proceeds from issuance of common stock 0 28,786 0
Offering expenses paid related to the issuance of common stock 0 (237) 0
Repurchase of common shares (861) 0 0
Cash dividend (3,631) (14,391) (12,385)
Net cash (used in) / provided by Financing Activities (46,609) 73,981 (55,116)
Net (decrease) / increase in cash and cash equivalents (2,122) 2,248 (27,318)
Cash and cash equivalents at beginning of year 15,072 12,824 40,142
Cash and cash equivalents at end of year 12,950 15,072 12,824
SUPPLEMENTAL CASH FLOW INFORMATION      
Interest $ 7,612 $ 3,893 $ 5,489