XML 73 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
Long term Debt (Tables)
12 Months Ended
Dec. 31, 2014
Long term Debt [Abstract]  
Bank loans and notes
 
 
2013
 
 
2014
 
Commerzbank $120,000 and $26,000 facilities
$
82,530
 
$
74,680
 
Credit Agricole Corporate and Investment Bank $70,000 facility
 
58,908
 
 
54,968
 
ABN AMRO Bank N.V. $31,000 facility
 
18,400
 
 
12,800
 
HSH Nordbank AG $64,500 facility
 
30,496
 
 
29,600
 
HSH Nordbank AG $35,000 facility
 
-
 
 
33,187
 
Deutsche Bank AG $39,000 facility
 
-
 
 
36,660
 
ABN $87,458 Facility
 
-
 
 
76,689
 
Deutsche Bank $85,000 Facility
 
-
 
 
82,708
 
HSBC $86,600 Facility
 
-
 
 
83,490
 
CEXIM $57,360 Facility
 
-
 
 
-
 
HSBC $20,000 Dioriga Facility
 
-
 
 
19,300
 
NIBC $32,000 Facility
 
-
 
 
-
 
BNP $32,480 Facility
 
-
 
 
32,480
 
Excel Vessel Bridge Facility
 
-
 
 
56,161
 
DVB $24,750 Facility
 
-
 
 
24,750
 
Excel Vessel CiT Facility
 
-
 
 
30,000
 
Sinosure Facility
 
-
 
 
-
 
Citi Facility
 
-
 
 
51,478
 
Heron Vessels Facility
 
-
 
 
24,567
 
DNB $120,000 Facility
 
-
 
 
88,275
 
8.00% 2019 Notes
 
-
 
 
50,000
 
 
$
190,334
 
$
861,793
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principal payments
 
 
 
 
 
Years
 
 
Amount
 
December 31, 2015
 
$
96,485
 
December 31, 2016
 
 
229,040
 
December 31, 2017
 
 
69,894
 
December 31, 2018
 
 
126,895
 
December 31, 2019
 
 
283,366
 
December 31, 2020 and thereafter
 
 
56,113
 
Total (including Excel Vessel Bridge Facility and 8.00% 2019 Notes)
 
$
861,793
 
Excluding Excel Vessel Bridge Facility presented separately in the balance sheet (Note 3)
 
 
56,161
 
Excluding 8.00% 2019 Notes
 
 
50,000
 
Total Long term debt
 
$
755,632
 
Long term debt - current portion
 
$
88,317
 
Long term debt - non-current portion
 
$
667,315
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest and finance costs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2012
 
 
2013
 
 
2014
 
Interest on long term debt
$
7,167
 
$
6,786
 
$
15,362
 
Less: Interest capitalized
 
 
 
(633
 
(7,838
Reclassification adjustments of interest rate swap loss transferred to Interest and finance costs from Other comprehensive loss
 
 
 
 
 
1,055
 
Amortization of deferred finance charges
 
502
 
 
522
 
 
681
 
Other bank and finance charges
 
169
 
 
139
 
 
315
 
Interest and finance costs
$
7,838
 
$
6,814
 
$
9,575