XML 37 R30.htm IDEA: XBRL DOCUMENT v3.2.0.727
Long-term Debt (Tables)
6 Months Ended
Jun. 30, 2015
Long-term Debt [Abstract]  
Bank loans and notes
 
 
December 31, 2014
 
 
June 30, 2015
Commerzbank $120,000 and $26,000 facilities
$
74,680
 
$
44,417
Credit Agricole Corporate and Investment Bank $70,000 facility
 
54,968
 
 
52,998
ABN AMRO Bank N.V. $31,000 facility
 
12,800
 
 
                 -   
HSH Nordbank AG $64,500 facility
 
29,600
 
 
24,547
HSH Nordbank AG $35,000 facility
 
33,187
 
 
31,979
Deutsche Bank AG $39,000 facility
 
36,660
 
 
35,100
ABN $87,458 Facility
 
76,689
 
 
71,740
Deutsche Bank $85,000 Facility
 
82,708
 
 
79,875
HSBC $86,600 Facility
 
83,490
 
 
80,380
CEXIM $57,360 Facility
 
-
 
 
-
HSBC $20,000 Dioriga Facility
 
19,300
 
 
18,600
NIBC $32,000 Facility
 
-
 
 
-
BNP $32,480 Facility
 
32,480
 
 
31,406
Excel Vessel Bridge Facility
 
56,161
 
 
                 -   
DVB $24,750 Facility
 
24,750
 
 
22,950
Excel Vessel CiT Facility
 
30,000
 
 
-
Sinosure Facility
 
-
 
 
37,366
Citi Facility
 
51,478
 
 
87,329
Heron Vessels Facility
 
24,567
 
 
21,589
DNB $120,000 Facility
 
88,275
 
 
106,712
DVB $31,000 Deep Blue Facility
 
-
 
 
28,680
DNB-SEB-CEXIM 227,500 Facility
 
-
 
 
32,400
8.00% 2019 Notes
 
50,000
 
 
50,000
 
$
861,793
 
$
858,068
Principal payments
Twelve month periods ending
 
 
Amount
June 30, 2016
 
$
93,128
June 30, 2017
 
 
140,554
June 30, 2018
 
 
89,780
June 30, 2019
 
 
203,411
June 30, 2020
 
 
215,902
June 30, 2021 and thereafter
 
 
115,293
Total (including 8% 2019 Notes)
 
$
858,068
Excluding 8.00% 2019 Notes
 
 
50,000
Total Long term debt
 
 
808,068
Long term debt - current portion
 
 
93,128
Long term debt - non-current portion
 
 
714,940
Interest and finance costs
 
Six month period ended
June 30,
            2014                             2015
 
 
 
Interest on long term debt
$3,936
 
$16,991
Less: Interest capitalized
(1,252
(6,221
)
Reclassification adjustments of interest rate swap loss transferred to Interest and finance costs from Other Comprehensive Income
                     -   
 
               1,491
Amortization of loan expenses
                  284
 
               1,199
Other bank and finance charges
89
 
411
Interest and finance costs
$3,057
 
$13,871