XML 49 R36.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-term debt (Tables)
12 Months Ended
Dec. 31, 2015
Long-term Debt [Abstract]  
Bank loans and notes
 
 
2014
 
 
2015
Commerzbank $120,000 and $26,000 facilities
$
74,680
 
$
44,417
Credit Agricole Corporate and Investment Bank $70,000 facility
 
54,968
 
 
51,028
ABN AMRO Bank N.V. $31,000 facility
 
12,800
 
 
                  -   
HSH Nordbank AG $64,500 facility
 
29,600
 
 
22,047
HSH Nordbank AG $35,000 facility
 
33,187
 
 
30,771
Deutsche Bank AG $39,000 facility
 
36,660
 
 
33,540
ABN $87,458 Facility
 
76,689
 
 
55,158
Deutsche Bank $85,000 Facility
 
82,708
 
 
77,042
HSBC $86,600 Facility
 
83,490
 
 
77,270
CEXIM $57,360 Facility
 
-
 
 
                  -   
HSBC $20,000 Dioriga Facility
 
19,300
 
 
17,900
NIBC $32,000 Facility
 
-
 
 
29,966
BNP $32,480 Facility
 
32,480
 
 
30,331
Excel Vessel Bridge Facility
 
56,161
 
 
                  -   
DVB $24,750 Facility
 
24,750
 
 
21,150
Excel Vessel CiT Facility
 
30,000
 
 
                  -   
Sinosure Facility
 
-
 
 
52,165
Citi Facility
 
51,478
 
 
80,554
Heron Vessels Facility
 
24,567
 
 
21,589
DNB $120,000 Facility
 
88,275
 
 
98,051
DVB $31,000 Facility
 
                 -   
 
 
27,727
DNB-SEB-CEXIM $227,500 Facility
 
                 -   
 
 
91,032
8.00% 2019 Notes
 
        50,000
 
 
50,000
 
$
861,793
 
$
911,738
Long-term debt, Principal payments
 
Years
 
 
Amount
December 31, 2016
 
$
112,873
December 31, 2017
 
 
87,826
December 31, 2018
 
 
184,886
December 31, 2019
 
 
326,573
December 31, 2020
 
 
53,620
December 31, 2021 and thereafter
 
 
145,960
Total (including 8.00% 2019 Notes)
 
$
911,738
Excluding 8.00% 2019 Notes
 
 
50,000
Total Long term debt
 
$
861,738
Interest and finance costs
 
 
 
 
 
 
 
 
 
 
2013
 
 
2014
 
 
2015
Interest on long term debt
$
6,786  
 
$
15,362  
 
$
35,969  
Less: Interest capitalized
 
(633)  
 
 
(7,838)  
 
 
(12,079)  
Reclassification adjustments of interest rate swap loss transferred to Interest and finance costs from Other comprehensive income
 
 
 
1,055  
 
 
2,416  
Amortization of deferred finance charges
 
522  
 
 
681  
 
 
2,732  
Other bank and finance charges
 
139  
 
 
315  
 
 
623  
Interest and finance costs
$
6,814
 
$
9,575
 
$
29,661