XML 20 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Other Comprehensive income/(loss)
Accumulated deficit
Acquisition of 33% of Interchart (Note 9)
Acquisition of 33% of Interchart (Note 9)
Common Stock
Acquisition of 33% of Interchart (Note 9)
Additional Paid-in Capital
Merger & Pappas Transaction (Note 1)
Merger & Pappas Transaction (Note 1)
Common Stock
Merger & Pappas Transaction (Note 1)
Additional Paid-in Capital
Heron Transaction in escrow account (Note 1)
Heron Transaction in escrow account (Note 1)
Common Stock
Heron Transaction in escrow account (Note 1)
Additional Paid-in Capital
Excel Transactions (Note 1)
Excel Transactions (Note 1)
Common Stock
Excel Transactions (Note 1)
Additional Paid-in Capital
BALANCE, value at Dec. 31, 2013 $ 266,106 $ 58 $ 668,452 $ 0 $ (402,404)                        
BALANCE, shares at Dec. 31, 2013   5,811,906                              
Net income/(loss) for the year ended (11,723)       (11,723)                        
Other comprehensive loss (378)     (378)                          
Issuance of common stock (Note 1 and Note 9), value           $ 328   $ 328 $ 616,272 $ 104 $ 616,168 $ 25,079 $ 4 $ 25,075 $ 252,784 $ 51 $ 252,733
Issuance of common stock (Note 1 and Note 9), shares             4,520     10,397,699     423,141     5,131,885  
Issuance of vested and non-vested shares and amortization of stock-based compensation (Note 12), value 5,834 $ 1 5,833                            
Issuance of vested and non-vested shares and amortization of stock-based compensation (Note 12), shares   116,068                              
BALANCE, value at Dec. 31, 2014 1,154,302 $ 218 1,568,589 (378) (414,127)                        
BALANCE, shares at Dec. 31, 2014   21,885,219                              
Net income/(loss) for the year ended (458,177)       (458,177)                        
Other comprehensive loss (838)     (838)                          
Amortization of stock-based compensation (Note 12) 2,684   2,684                            
Issuance of common stock (Note 9), value 417,797 $ 211 417,586                            
Issuance of common stock (Note 9), shares   21,050,084                              
Issuance of vested and non-vested shares and amortization of stock-based compensation (Note 12), value 19,308 $ 9 19,299                            
Issuance of vested and non-vested shares and amortization of stock-based compensation (Note 12), shares   851,577                              
Issuance of shares for commission to Oceanbulk Maritime (Note 3), value 282   282                            
Issuance of shares for commission to Oceanbulk Maritime (Note 3), shares   34,234                              
BALANCE, value at Dec. 31, 2015 1,135,358 $ 438 2,008,440 (1,216) (872,304)                        
BALANCE, shares at Dec. 31, 2015   43,821,114                              
Net income/(loss) for the year ended (154,228)       (154,228)                        
Other comprehensive loss 922     922                          
Issuance of common stock (Note 9), value 50,278 $ 120 50,158                            
Issuance of common stock (Note 9), shares   11,976,745                              
Issuance of vested and non-vested shares and amortization of stock-based compensation (Note 12), value 4,166 $ 7 4,159                            
Issuance of vested and non-vested shares and amortization of stock-based compensation (Note 12), shares   692,595                              
Issuance of shares for commission to Oceanbulk Maritime (Note 3), value 734 $ 1 733                            
Issuance of shares for commission to Oceanbulk Maritime (Note 3), shares   138,453                              
BALANCE, value at Dec. 31, 2016 $ 1,037,230 $ 566 $ 2,063,490 $ (294) $ (1,026,532)                        
BALANCE, shares at Dec. 31, 2016   56,628,907