XML 38 R25.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value Measurements and Hedging
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurements and Hedging

17.       Fair Value Measurements and Hedging:

The guidance for fair value measurements applies to all assets and liabilities that are being measured and reported on a fair value basis. This guidance enables the reader of the financial statements to assess the inputs used to develop those measurements by establishing a hierarchy for ranking the quality and reliability of the information used to determine fair values. The same guidance requires that assets and liabilities carried at fair value should be classified and disclosed in one of the following three categories based on the inputs used to determine its fair value:

Level 1: Quoted market prices in active markets for identical assets or liabilities;

Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data;

Level 3: Unobservable inputs that are not corroborated by market data.

In addition, ASC 815, “Derivatives and Hedging” requires companies to recognize all derivative instruments as either assets or liabilities at fair value in the balance sheet.

Fair value on a recurring basis:

Interest rate swaps:

The Company from time to time enters into interest rate derivative contracts to manage interest costs and risk associated with changing interest rates with respect to its variable interest loans and credit facilities.

As of December 2019, the Company had no interest rate swaps open positions.

During the year ended December 31, 2020, the Company entered into various interest rate swaps with ING, DNB Bank ASA (“DNB”), SEB, Citibank Europe PLC (“Citi”), Piraeus Bank and Alpha Bank to convert a portion of its debt from floating to fixed rate. In addition, during the year ended December 31, 2021, the Company early terminated certain of those interest rate swaps that were in effect as of December 31, 2020 and entered into a new interest rate swap agreement with the National Bank of Greece (“NBG”), SEB and ABN AMRO Bank. The following table summarizes the interest rate swaps in place as of December 31, 2021.

  

  

Counterparty Trading Date Inception Expiry Fixed Rate Initial Notional Current Notional
ING March 10, 2020 March 29, 2020 March 29, 2026 0.7000%  $   29,960  $   26,215
ING March 10, 2020 April 2, 2020 October 2, 2025 0.7000%  $   39,375  $   33,750
ING March 18, 2020 April 3, 2020 April 3, 2023 0.6750%  $   16,157  $   14,293
SEB March 6, 2020 April 30, 2020 January 30, 2025 0.7270%  $   58,885  $   51,072
Citi June 11, 2020 July 30, 2020 October 18, 2023 0.3300%  $ 104,450  $   86,200
Citi June 11, 2020 August 10, 2020 May 10, 2024 0.3510%  $   56,075  $   49,587
Citi June 11, 2020 June 22, 2020 December 20, 2023 0.3380%  $   94,538  $   74,557
Citi June 11, 2020 June 29, 2020 August 28, 2023 0.3280%  $   56,915  $   44,075
Citi June 11, 2020 July 21, 2020 July 21, 2023 0.3250%  $   99,816  $   88,725
Citi June 11, 2020 August 28, 2020 May 28, 2024 0.3520%  $   31,350  $   27,700
Citi June 11, 2020 September 1, 2020 March 1, 2024 0.3430%  $   33,390  $   30,298
ING July 20 July 8, 2020 July 6, 2020 July 6, 2026 0.3700%  $   70,000  $   55,417
SEB February 12, 2021 April 26, 2021 January 26, 2026 0.4525%  $   37,050  $   33,150
ABN February 24, 2021 March 20, 2021 December 20, 2023 0.3120%  $   84,548  $   74,557
NBG June 29, 2021 June 28, 2021 June 28, 2023 0.6500%  $ 125,000  $ 117,500

  

  

17.       Fair Value Measurements and Hedging - (continued):

The above interest rate swaps were designated and qualified as cash flow hedges. The effective portion of the unrealized gains/losses from those swaps is recorded in Other Comprehensive Income / (Loss). No portion of the cash flow hedges was ineffective during the years ended December 31, 2020 and 2021.

 

A loss of approximately $654 in connection with the interest rate swaps is expected to be reclassified into earnings during the following 12-month period when realized.

 

Forward Freight Agreements (“FFAs”) and Bunker Swaps:

During the years ended December 31, 2019, 2020 and 2021, the Company entered into a certain number of FFAs and options for FFAs on the Capesize, Panamax and Supramax indices. The results of the Company’s FFAs during the years ended December 31, 2019, 2020 and 2021 and the valuation of the Company’s open position as at December 31, 2020 and 2021 are presented in the tables below.

During the years ended December 31, 2019, 2020 and 2021, the Company entered into a certain number of bunker swaps. The results of the Company’s bunker swaps during the years ended December 31, 2019, 2020 and 2021 and the valuation of the Company’s open position as at December 31, 2020 and 2021 are presented in the tables below.

The amount of Gain/(loss) on forward freight agreements and bunker swaps, net and on interest rate swaps recognized in the consolidated statements of operations are analyzed as follows:

             
Years ended December 31,
  2019   2020   2021
Consolidated Statement of Operations            
           
Interest and finance costs          
Reclassification adjustments of interest rate swap loss/(gain) transferred to Interest and finance costs from Other comprehensive income/(loss) (Note 7) (848)                   (2,351)
Total Gain/(loss) recognized  $ $               (848)  $                  (2,351)
             
Gain/(loss) on forward freight agreements and bunker swaps, net            
Realized gain/(loss) on forward freight agreements and freight options 6,043               (5,995)                     1,308
Realized gain/(loss) on bunker swaps             (1,386)               20,856                        748
Unrealized gain/(loss) on forward freight agreements and freight options                (321)                  (430)                     1,802
Unrealized gain/(loss) on bunker swaps                    75                 1,725                      (294)
Total Gain/(loss) recognized $ 4,411 $             16,156                   3,564

 

 

 

 

17.       Fair Value Measurements and Hedging - (continued):

 

The following table summarizes the valuation of the Company’s derivative financial instruments as of December 31, 2020 and 2021, based on Level 1 quoted market prices in active markets.

           
    Quoted Prices in Active Markets  for Identical Assets (Level 1)
    December 31, 2020 December 31, 2021
  Balance Sheet Location (not designated as cash flow hedges) (designated as cash flow hedges) (not designated as cash flow hedges) (designated as cash flow hedges)
ASSETS          
Bunker swaps - current Derivatives, current asset portion $                       -                               -    $                    7                            -   
Freight derivatives - current Derivatives, current asset portion  $                       -                               -    $                  1,440                            -   
Freight derivatives - non-current Derivatives, non-current asset portion  $                        -                               -    $                  150                            -   
Total    $                      -                               -    $              1,597                            -   
LIABILITIES          
Bunker swaps - current Derivatives, current liability portion $                         -                               -    $                  300                            -   
Freight derivatives - current Derivatives, current liability portion $ 212 -   $ -   -   
Total    $                212                            -     $                 300                            -   

 

Certain of the Company’s derivative financial instruments discussed above require the Company to periodically post additional collateral depending on the level of any open position under such financial instruments, which as of December 31, 2020 and 2021 amounted to $895 and $10,128, respectively, and are included within “Restricted cash, current” in the consolidated balance sheets.

The carrying values of temporary cash investments, restricted cash, accounts receivable and accounts payable approximate their fair value due to the short-term nature of these financial instruments. The fair value of long-term bank loans and bareboat leases (Level 2), bearing interest at variable interest rates, approximates their recorded values as of December 31, 2021, due to the variable interest rate nature thereof. The fair value of the DSF $55,000 Facility, measured through level 2 inputs (such as interest rate curves) is $49,008, which is $354 higher than the loan’s book value of $48,654.

The following table summarizes the valuation of the Company’s financial instruments as of December 31, 2020 and 2021, based on Level 2 observable market based inputs or unobservable inputs that are corroborated by market data.

           
    Significant Other Observable Inputs (Level 2)
    December 31, 2020 December 31, 2021
  Balance Sheet Location (not designated as cash flow hedges) (designated as cash flow hedges) (not designated as cash flow hedges) (designated as cash flow hedges)
ASSETS          
Interest rate swaps - current Derivatives, current asset portion  $                              -                               –     $                         -                            549
Interest rate swaps - non-current Derivatives, non-current asset portion  $                              -                               –     $                         -                         6,763
Total     $                              -                  $                         -                         7,312
LIABILITIES          
Interest rate swaps - current Derivatives, current liability portion  $                              -                          1,727  $                         -                            443
Interest rate swaps - non-current Derivatives, non-current liability portion  $                              -                          2,265  $                         -                               
Total     $                              -                          3,992  $                         -                            443

 

 

17.       Fair Value Measurements and Hedging - (continued):

Fair value on a nonrecurring basis

The Company reviewed, in 2019, 2020 and 2021 the recoverability of the carrying amount of its vessels.

During 2019, the Company recognized impairment loss of $3,411 related to the agreed and intended sale of two vessels (Note 5). The carrying value of the respective vessels was written down to the fair value as determined by reference to their agreed or negotiated sale prices (Level 2).

The table following table summarizes the valuation of these assets measured at fair value on a non-recurring basis as of December 31, 2019: 

Long-lived assets held and used Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs Impairment loss
(Level 1) (Level 2) (Level 3)
Vessels, net  $                                  -     $                   24,475  $                         -    $     3,411
TOTAL  $                                  -    $                  24,475  $                         -    $    3,411

  

The Company’s impairment analysis as of December 31, 2020 and 2021, indicated that the carrying amount of the Company’s vessels, was recoverable, and therefore, the Company concluded that no impairment charge was necessary.