XML 21 R8.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash Flows from Operating Activities:      
Net income / (loss) $ 680,530 $ 9,660 $ (16,201)
Adjustments to reconcile net income/(loss) to net cash provided by/(used in) operating activities:      
Depreciation (Note 5) 152,640 142,293 124,280
Amortisation of fair value of above market time charters 0 0 336
Amortisation of fair value of below market time charters (187) (1,184) (2,349)
Amortization of debt (loan, lease & notes) issuance costs (Note 7) 6,511 7,815 5,590
Loss on debt extinguishment (Note 7) 3,257 4,924 3,526
Impairment loss (Note 5) 0 0 3,411
Loss / (gain) on sale of vessels (Note 5) 0 0 5,493
Provision for doubtful debts  629 373 1,607
Share-based compensation (Note 10) 10,335 4,624 7,943
(Gain)/Loss on time charter agreement termination (1,102) 0 0
Change in fair value of forward freight derivatives and bunker swaps (Note 17) (1,508) (1,295) 246
Other non-cash charges (116) 276 28
Gain on hull and machinery claims (192) (2,154) (2,264)
Equity in income / (loss) of investee (120) (36) (54)
(Increase)/Decrease in:      
Trade accounts receivable (43,600) 20,322 (20,383)
Inventories (27,783) 3,859 (23,717)
Prepaid expenses and other receivables  (19,012) (2,211) (14,940)
Derivatives asset 500 (2) 0
Due from related parties 239 109 732
Due from managers (9,064) 541 (615)
Other non-current assets 0 (1) (357)
Increase/(Decrease) in:      
Accounts payable (8,040) (3,052) 3,627
Due to related parties (13) (2,578) 2,368
Accrued liabilities 13,810 (18,064) 11,675
Due to managers (3,928) 2,032 2,024
Deferred revenue 13,285 4,301 (3,481)
Net cash provided by / (used in) Operating Activities 767,071 170,552 88,525
Cash Flows from Investing Activities:      
Advances for vessels & vessel upgrades and other fixed assets (130,147) (72,059) (347,140)
Cash proceeds from vessel sales (Note 5) 0 0 56,632
Hull and machinery insurance proceeds 8,884 5,725 10,671
Net cash provided by / (used in) Investing Activities (121,263) (66,334) (279,837)
Cash Flows from Financing Activities:      
Proceeds from bank loans, leases and notes 470,650 687,792 768,282
Loan and lease prepayments and repayments (593,183) (708,910) (623,892)
Financing and debt extinguishment fees paid (4,584) (9,027) (15,366)
Dividends paid (Note 8) (230,240) (4,804) (4,804)
Offering expenses paid related to the issuance of common stock (433) 0 0
Repurchase of common shares  (10,278) 0 (20,523)
Net cash provided by / (used in) Financing Activities (368,068) (34,949) 103,697
Net increase/(decrease) in cash and cash equivalents and restricted cash  277,740 69,269 (87,615)
Cash and cash equivalents and restricted cash at beginning of period 195,531 126,262 213,877
Cash and cash equivalents and restricted cash at end of period 473,271 195,531 126,262
 Cash paid during the period for:      
Interest 49,658 61,557 82,172
Non-cash investing and financing activities:      
Shares issued in connection with vessel acquisitions 69,884 0 57,580
Vessel upgrades 0 9,674 27,848
Assumed debt upon acquisition 99,601 0 0
Right-of use assets and lease obligations for charter-in contracts 48,796 0 0
Dividends declared but not paid 233 0 0
Reconciliation of (a) cash and cash equivalents, and restricted cash reported within the consolidated balance sheets to (b) the total amount of such items reported in the statements of cash flows:      
Cash and cash equivalents 450,285 183,211 117,819
Restricted cash, current (Note 7) 20,965 7,299 7,422
Restricted cash, non-current (Note 7) 2,021 5,021 1,021
Cash and cash equivalents and restricted cash at end of period shown in the statement of cash flows $ 473,271 $ 195,531 $ 126,262