XML 24 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Common Stock [Member]
Common Stock [Member]
Songa Shares [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 1,023   $ 2,618,319 $ 6,933 $ (546,257) $ 2,080,018
Common Stock, Shares, Issued at Dec. 31, 2021 102,294,758          
Net income $ (0)   (0) (0) 565,999 565,999
Other comprehensive income / (loss) (0)   (0) 14,029 (0) 14,029
Issuance of vested and non-vested shares and amortization of share-based compensation (Note 9) $ 7   28,474 (0) (0) 28,481
Issuance of vested and non-vested shares and amortization of share-based compensation (Note 9), shares 697,979          
Equity offering, net (Note 9) $ 7   19,340 (0) (0) 19,347
Equity offering, net (Note 9), shares 654,690          
Dividends declared ($6.50, $1.57 and $2.50 per share for 2022, 2023 and 2024, respectively) (Note 9) $ 0   0 0 (668,464) (668,464)
Repurchase and cancellation of common shares, net (Note 3 and 9) $ (8)   (20,060) 0 0 (20,068)
Repurchase and cancellation of common shares, net (Note 3 and 9), shares (790,011)          
Ending balance, value at Dec. 31, 2022 $ 1,029   2,646,073 20,962 (648,722) 2,019,342
Common Stock, Shares, Issued at Dec. 31, 2022 102,857,416          
Net income $ (0)   (0) (0) 173,556 173,556
Other comprehensive income / (loss) (0)   (0) (15,569) (0) (15,569)
Issuance of vested and non-vested shares and amortization of share-based compensation (Note 9) $ 17   20,860 (0) (0) 20,877
Issuance of vested and non-vested shares and amortization of share-based compensation (Note 9), shares 1,126,472          
Equity offering, net (Note 9) $ (0)   13,024 (0) (0) 13,024
Equity offering, net (Note 9), shares 678,282          
Dividends declared ($6.50, $1.57 and $2.50 per share for 2022, 2023 and 2024, respectively) (Note 9) $ 0   0 0 (158,052) (158,052)
Cancellation of Songa shares   (6,706)        
Repurchase and cancellation of common shares, net (Note 3 and 9) $ (206)   (392,902) 0 0 (393,108)
Repurchase and cancellation of common shares, net (Note 3 and 9), shares (20,638,572)          
Ending balance, value at Dec. 31, 2023 $ 840   2,287,055 5,393 (633,218) 1,660,070
Common Stock, Shares, Issued at Dec. 31, 2023 84,016,892          
Net income $ (0)   (0) (0) 304,654 304,654
Other comprehensive income / (loss) (0)   (0) (3,094) (0) (3,094)
Issuance of vested and non-vested shares and amortization of share-based compensation (Note 9) $ 8   18,320 (0) (0) 18,328
Issuance of vested and non-vested shares and amortization of share-based compensation (Note 9), shares 886,095          
Dividends declared ($6.50, $1.57 and $2.50 per share for 2022, 2023 and 2024, respectively) (Note 9) $ 0   0 0 (277,008) (277,008)
Offering expenses 0   (96) 0 0 (96)
Issuance of common stock for Eagle Merger (Note 1) $ 281   665,270 (0) (0) 665,551
Issuance of common stock for Eagle Merger (Note 1), shares 28,082,319          
Convertible Notes conversion (Note 8) $ 60   138,621 (0) (0) 138,681
Stock Issued During Period, Shares, Conversion of Units 5,971,284          
Repurchase and cancellation of common shares, net (Note 3 and 9) $ (13)   (25,292) 0 0 (25,305)
Repurchase and cancellation of common shares, net (Note 3 and 9), shares (1,326,478)          
Sale of subsidiaries $ (34)   28 (0) (0) (6)
Ending balance, value at Dec. 31, 2024 $ 1,142   $ 3,083,906 $ 2,999 $ (605,572) $ 2,481,775
Common Stock, Shares, Issued at Dec. 31, 2024 117,630,112