XML 39 R29.htm IDEA: XBRL DOCUMENT v3.22.2
FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Financial assets measured at fair value on a recurring basis The Company’s financial assets and liabilities measured at fair value on a recurring basis, consisted of the following types of instruments as of the following dates:
Level 1Level 2Level 3Total
June 30, 2022
Assets Carried at Fair Value:
Derivative asset - interest rate swap$— $— $5,590 $5,590 
Liabilities Carried at Fair Value:
Public warrants8,452 — — 8,452 
Private warrants— — 8,778 8,778 
Earnout consideration— — 19,386 19,386 
Derivative liability - redemption with make-whole provision— — 613 613 
December 31, 2021
Liabilities Carried at Fair Value:
Public warrants$17,714 $— $— 17,714 
Private warrants— — 17,557 17,557 
Earnout consideration— — 38,427 38,427 
Derivative liability - redemption with make-whole provision— — 552 552 
Financial liabilities measured at fair value on a recurring basis The Company’s financial assets and liabilities measured at fair value on a recurring basis, consisted of the following types of instruments as of the following dates:
Level 1Level 2Level 3Total
June 30, 2022
Assets Carried at Fair Value:
Derivative asset - interest rate swap$— $— $5,590 $5,590 
Liabilities Carried at Fair Value:
Public warrants8,452 — — 8,452 
Private warrants— — 8,778 8,778 
Earnout consideration— — 19,386 19,386 
Derivative liability - redemption with make-whole provision— — 613 613 
December 31, 2021
Liabilities Carried at Fair Value:
Public warrants$17,714 $— $— 17,714 
Private warrants— — 17,557 17,557 
Earnout consideration— — 38,427 38,427 
Derivative liability - redemption with make-whole provision— — 552 552 
Reconciliation of warrant liabilities measured at fair value
The following table provides a reconciliation of the ending balances for the warrant liabilities remeasured at fair value:
 Warrant Liabilities
Estimated fair value at December 31, 2021$35,271 
Change in estimated fair value(18,041)
Estimated fair value at June 30, 2022$17,230 
Assumptions used to determine fair value
The following assumptions were used to determine the fair value of the private warrants as of June 30, 2022:

June 30, 2022
Exercise Price$11.50 
Risk-free interest rate3.01 %
Expected volatility42 %
Expected dividends%
Expected term (years)4.5
Common Stock market value$5.20 
The following assumptions were used to determine the fair value of the Earnout considerations as of June 30, 2022:
June 30, 2022
Valuation date share price$5.20 
Risk-free interest rate
2.95% - 2.99%
Expected volatility
75% - 82.5%
Expected dividends%
Expected term (years)
2.5 - 3.5 years
Earnout consideration The following table provides a reconciliation of the ending balances for the earnout consideration liabilities remeasured at fair value:
Earnout Consideration Liability
Estimated fair value at December 31, 2021$38,427 
Change in estimated fair value(19,041)
Estimated fair value at June 30, 2022$19,386