XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Stockholders' Deficit (Unaudited) - USD ($)
$ in Thousands
Total
Under No-allocation method
Additional Paid-in Capital
Accumulated Other Comprehensive Income
Accumulated Deficit
Accumulated Deficit
Under No-allocation method
Class A Common Stock
Common Stock
Class B Common Stock
Common Stock
Beginning balance (shares) at Dec. 31, 2020             0 61,136,800
Beginning balance at Dec. 31, 2020 $ (192,553)   $ 6,148 $ 0 $ (198,707)   $ 0 $ 6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Distributions (3,276)       (3,276)      
Stock-based compensation 441   441          
Net income 23,222       23,222      
Ending balance (shares) at Mar. 31, 2021             0 61,136,800
Ending balance at Mar. 31, 2021 (172,166)   6,589 0 (178,761)   $ 0 $ 6
Beginning balance (shares) at Dec. 31, 2020             0 61,136,800
Beginning balance at Dec. 31, 2020 (192,553)   6,148 0 (198,707)   $ 0 $ 6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 44,702              
Unrealized gain on derivative - interest rate swap, net of tax 0              
Ending balance (shares) at Jun. 30, 2021             0 61,136,800
Ending balance at Jun. 30, 2021 (161,669)   6,932 0 (168,607)   $ 0 $ 6
Increase (Decrease) in Redeemable Non-Controlling Interest [Roll Forward]                
Net income 0              
Beginning balance (shares) at Dec. 31, 2020             0 61,136,800
Beginning balance at Dec. 31, 2020 (192,553)   6,148 0 (198,707)   $ 0 $ 6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income   $ 13,512            
Ending balance (shares) at Dec. 31, 2021             14,929,982 61,136,800
Ending balance at Dec. 31, 2021 (1,015,961)   12,261 0 (1,028,229)   $ 1 $ 6
Increase (Decrease) in Redeemable Non-Controlling Interest [Roll Forward]                
Net income   69,902            
Ending balance at Dec. 31, 2021 608,311              
Beginning balance (shares) at Mar. 31, 2021             0 61,136,800
Beginning balance at Mar. 31, 2021 (172,166)   6,589 0 (178,761)   $ 0 $ 6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Distributions (11,326)       (11,326)      
Stock-based compensation 343   343          
Net income 21,480       21,480      
Unrealized gain on derivative - interest rate swap, net of tax 0              
Ending balance (shares) at Jun. 30, 2021             0 61,136,800
Ending balance at Jun. 30, 2021 (161,669)   6,932 0 (168,607)   $ 0 $ 6
Increase (Decrease) in Redeemable Non-Controlling Interest [Roll Forward]                
Net income 0              
Beginning balance (shares) at Dec. 31, 2021             14,929,982 61,136,800
Beginning balance at Dec. 31, 2021 (1,015,961)   12,261 0 (1,028,229)   $ 1 $ 6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Issuance costs related to Business combination (726)   (726)          
Stock-based compensation 1,006   1,006          
Net income   4,741       $ 4,741    
Restricted stock units issued pursuant to equity-based plans (in shares)             25,000  
Unrealized gain on derivative - interest rate swap, net of tax 3,869     3,869        
Adjustment of redeemable non-controlling interests to redemption value 22,167       22,167      
Ending balance (shares) at Mar. 31, 2022             14,954,982 61,136,800
Ending balance at Mar. 31, 2022 (984,904)   12,541 3,869 (1,001,321)   $ 1 $ 6
Increase (Decrease) in Redeemable Non-Controlling Interest [Roll Forward]                
Net income   $ 22,167            
Adjustment of redeemable non-controlling interests to redemption value (22,167)              
Ending balance at Mar. 31, 2022 608,311              
Beginning balance (shares) at Dec. 31, 2021             14,929,982 61,136,800
Beginning balance at Dec. 31, 2021 (1,015,961)   12,261 0 (1,028,229)   $ 1 $ 6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 11,938              
Unrealized gain on derivative - interest rate swap, net of tax 5,357              
Ending balance (shares) at Jun. 30, 2022             15,118,532 60,986,800
Ending balance at Jun. 30, 2022 (941,924)   17,610 5,357 (964,899)   $ 2 $ 6
Beginning balance at Dec. 31, 2021 608,311              
Increase (Decrease) in Redeemable Non-Controlling Interest [Roll Forward]                
Net income 75,628              
Ending balance at Jun. 30, 2022 606,818              
Beginning balance (shares) at Mar. 31, 2022             14,954,982 61,136,800
Beginning balance at Mar. 31, 2022 (984,904)   12,541 3,869 (1,001,321)   $ 1 $ 6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Distributions (25,729)       (25,729)      
Stock-based compensation 3,014   3,014          
Net income 8,474       8,474      
Restricted stock units issued pursuant to equity-based plans (in shares)             163,550  
Restricted stock units issued pursuant to equity-based plans 1           $ 1 $ (150)
Unrealized gain on derivative - interest rate swap, net of tax 1,488     1,488        
Tax receivable agreement liability 2,055   2,055          
Adjustment of redeemable non-controlling interests to redemption value 53,677       53,677      
Ending balance (shares) at Jun. 30, 2022             15,118,532 60,986,800
Ending balance at Jun. 30, 2022 (941,924)   $ 17,610 $ 5,357 $ (964,899)   $ 2 $ 6
Beginning balance at Mar. 31, 2022 608,311              
Increase (Decrease) in Redeemable Non-Controlling Interest [Roll Forward]                
Net income 52,184              
Adjustment of redeemable non-controlling interests to redemption value (53,677)              
Ending balance at Jun. 30, 2022 $ 606,818