XML 73 R63.htm IDEA: XBRL DOCUMENT v3.22.2
EARNINGS PER SHARE - Impact of Change in Accounting Policy (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Deferred tax asset $ 24,777       $ 24,777   $ 25,650
Provision for income taxes 2,802   $ 0   3,345 $ 0  
Net income 60,658   21,480   87,566 44,702  
Retained earnings $ (964,899)       $ (964,899)   $ (1,028,229)
Net income per share attributable to Class A common stockholders - basic (usd per share) $ 0.56       $ 0.80    
Net income per share attributable to Class A common stockholders - diluted (usd per share) [1] $ 0.52       $ 0.75    
Net income attributable to CompoSecure, Inc. $ 8,474   21,480 $ 23,222 $ 11,938 44,702  
Net income attributable to redeemable non-controlling interests 52,184   $ 0   75,628 $ 0  
Under No-allocation method              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Deferred tax asset 25,098       25,098    
Provision for income taxes 405       948    
Net income 63,055       89,963    
Retained earnings $ (962,502)       $ (962,502)    
Net income per share attributable to Class A common stockholders - basic (usd per share) $ 2.55       $ 2.94    
Net income per share attributable to Class A common stockholders - diluted (usd per share) $ 0.68       $ 0.97    
Net income attributable to CompoSecure, Inc. $ 38,437       $ 44,050    
Net income attributable to redeemable non-controlling interests 24,619       45,913    
Adjustment              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Deferred tax asset (321)       (321)    
Provision for income taxes 2,397       2,397    
Net income (2,397)       (2,397)    
Retained earnings $ (2,397)       $ (2,397)    
Net income per share attributable to Class A common stockholders - basic (usd per share) $ (1.99)       $ (2.14)    
Net income per share attributable to Class A common stockholders - diluted (usd per share) $ (0.16)       $ (0.22)    
Net income attributable to CompoSecure, Inc. $ (29,963)       $ (32,112)    
Net income attributable to redeemable non-controlling interests $ 27,565       $ 29,715    
Pro Forma              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Net income per share attributable to Class A common stockholders - basic (usd per share)   $ 0.23         $ 0.21
Net income per share attributable to Class A common stockholders - diluted (usd per share)   $ 0.23         $ 0.12
Net income attributable to CompoSecure, Inc.   $ 3,394         $ 3,154
Net income attributable to redeemable non-controlling interests   $ 23,514         $ 80,260
Under No-allocation method              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Net income per share attributable to Class A common stockholders - basic (usd per share)   $ 0.32         $ 0.91
Net income per share attributable to Class A common stockholders - diluted (usd per share)   $ 0.16         $ 0.14
Net income attributable to CompoSecure, Inc.   $ 4,741         $ 13,512
Net income attributable to redeemable non-controlling interests   $ 22,167         $ 69,902
Adjustment | Pro Forma              
New Accounting Pronouncements or Change in Accounting Principle [Line Items]              
Net income per share attributable to Class A common stockholders - basic (usd per share)   $ (0.09)         $ (0.70)
Net income per share attributable to Class A common stockholders - diluted (usd per share)   $ 0.07         $ (0.02)
Net income attributable to CompoSecure, Inc.   $ (1,347)         $ (10,358)
Net income attributable to redeemable non-controlling interests   $ 1,347         $ 10,358
[1] Net income attributable to CompoSecure, Inc.is adjusted for net effects of stock options and exchangeable notes to calculate diluted net income attributable to CompoSecure, Inc. See note 13.