XML 67 R51.htm IDEA: XBRL DOCUMENT v3.25.3
EQUITY COMPENSATION - RSU, PSU and Earnouts Activity (Details) - $ / shares
7 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2025
Restricted stock unit expense    
Number of Shares    
Outstanding, beginning of period (in shares)   6,216,661
Granted (in shares) 449,775,000 1,355,148
Spin-off adjustment (in shares)   783,008
Vested (in shares)   (2,432,230)
Forfeited (in shares)   (106,519)
Outstanding, end of period (in shares) 5,816,068 5,816,068
Weighted Average Grant Date Fair Value Per Share    
Nonvested, weighted average grant date fair value, beginning balance (in usd per share)   $ 7.67
Granted, weighted average grant date fair value (in usd per share) $ 13.34 14.68
Spin-off adjustments (in usd per share)   13.34
Vested, weighted average grant date fair value (in usd per share)   6.71
Forfeited, weighted average grant date fair value (in usd per share)   6.51
Nonvested, weighted average grant date fair value, ending balance (in usd per share) $ 10.49 $ 10.49
Performance stock unit expense    
Number of Shares    
Outstanding, beginning of period (in shares)   1,755,531
Spin-off adjustment (in shares)   297,783
Vested (in shares)   (262,803)
Forfeited (in shares)   0
Outstanding, end of period (in shares) 1,790,511 1,790,511
Weighted Average Grant Date Fair Value Per Share    
Nonvested, weighted average grant date fair value, beginning balance (in usd per share)   $ 6.48
Spin-off adjustments (in usd per share)   13.34
Vested, weighted average grant date fair value (in usd per share)   7.89
Forfeited, weighted average grant date fair value (in usd per share)   0
Nonvested, weighted average grant date fair value, ending balance (in usd per share) $ 8.16 $ 8.16
Earnout Consideration    
Number of Shares    
Outstanding, beginning of period (in shares)   328,580
Spin-off adjustment (in shares)   55,737
Vested (in shares)   (384,317)
Outstanding, end of period (in shares) 0 0