XML 17 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements Of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
OPERATING ACTIVITIES:    
NET INCOME $ 362.2 $ 336.8
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 307.2 128.6
(Gain) Loss on Disposition of Business 160.4 0.0
Loss (Gain) on Extinguishment of Debt 47.1 0.0
Non-cash restructuring costs 2.5 5.2
Deferred income taxes (20.8) 14.2
Pre-tax stock-based compensation 47.8 22.0
Defined Benefit Plan, Recognized Net Gain (Loss) Due to Settlements 2.7 0.0
Other, net 14.1 21.7
Changes in operating assets and liabilities, excluding the effects of acquisitions and divestitures:    
Accounts receivable (226.0) 33.4
Inventories 428.3 (240.3)
Accounts payable 205.7 24.6
Accrued liabilities and other (173.4) (58.1)
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 837.0 288.1
INVESTING ACTIVITIES:    
Proceeds from sales of businesses, discontinued operations and noncurrent assets 244.3 4.4
Acquisitions and acquisition-related activity (8,634.7) (3.6)
Capital expenditures (287.5) (154.7)
Other 4.0 14.2
NET CASH USED IN INVESTING ACTIVITES (8,673.9) (139.7)
FINANCING ACTIVITIES:    
Short-term borrowings, net (183.4) 241.5
Proceeds from Issuance of Long-term Debt 9,414.6 0.0
Repayments of Notes Payable (750.0) 0.0
Payments for Repurchase and Retirement of Common Stock 0.0 (166.3)
Cash dividends (236.9) (155.4)
Excess tax benefits related to stock-based compensation 11.7 20.0
Other, net 0.0 0.0
NET CASH PROVIDED BY FINANCING ACTIVITIES 8,243.1 (69.6)
Currency rate effect on cash and cash equivalents (11.0) (12.0)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 395.2 66.8
Cash and cash equivalents at beginning of period 274.8 199.4
CASH AND CASH EQUIVALENTS AT END OF PERIOD 670.0 266.2
Equity Issued in Business Combination, Fair Value Disclosure 9,480.3 0.0
Noncash or Part Noncash Acquisition, Debt Assumed 1,124.0 0.0
Restricted Stock Units (RSUs) [Member]    
FINANCING ACTIVITIES:    
Proceeds from (Repurchase of) Equity $ (12.9) $ (9.4)