XML 98 R87.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Company's Segments Results) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Net sales $ 3,954.6 $ 1,530.0 $ 9,128.1 $ 4,354.9  
Operating Income (Loss) 323.9 186.6 587.0 499.5  
Restructuring costs (13.0) (21.0) (41.7) (61.6)  
Identifiable Assets 34,415.5   34,415.5   $ 7,221.0
Writing [Member]          
Net sales [1] 526.3 459.5 1,479.5 1,297.2  
Operating Income (Loss) [2] 131.5 114.1 369.4 329.0  
Restructuring costs (1.1) (6.8) (12.1) (10.4)  
Identifiable Assets 1,354.1   1,354.1   1,286.5
Home Solutions [Member]          
Net sales [1] 371.8 459.4 1,177.4 1,262.4  
Operating Income (Loss) [2] 56.1 76.0 133.9 183.2  
Restructuring costs 0.5 0.6 1.9 (4.5)  
Identifiable Assets 834.6   834.6   776.7
Tools [Member]          
Net sales [1] 185.5 196.7 562.6 582.3  
Operating Income (Loss) [2] 22.1 20.5 63.0 66.1  
Restructuring costs (0.4) (2.1) (0.5) (2.9)  
Identifiable Assets 550.0   550.0   578.8
Commercial Products [Member]          
Net sales [1] 199.2 206.8 567.7 602.6  
Operating Income (Loss) [2] 33.7 29.5 81.5 75.4  
Restructuring costs 0.0 (0.8) 0.0 (1.9)  
Identifiable Assets 344.6   344.6   351.7
Baby & Parenting Segment [Member]          
Net sales [1] 231.1 207.6 677.8 610.4  
Operating Income (Loss) [2] 34.6 10.2 82.1 27.4  
Restructuring costs 1.8 (1.3) (3.1) (3.4)  
Identifiable Assets 444.9   444.9   485.1
Branded Consumables [Member]          
Net sales [1] 957.3 0.0 1,734.6 0.0  
Operating Income (Loss) [2] 122.3 0.0 96.3 0.0  
Restructuring costs (2.8) 0.0 (2.8) 0.0  
Identifiable Assets 8,271.1   8,271.1   0.0
Consumer Solutions [Member]          
Net sales [1] 650.0 0.0 1,056.6 0.0  
Operating Income (Loss) [2] 38.0 0.0 21.5 0.0  
Restructuring costs (1.0) 0.0 (1.2) 0.0  
Identifiable Assets 4,505.2   4,505.2   0.0
Outdoor Solutions [Member]          
Net sales [1] 731.9 0.0 1,685.3 0.0  
Operating Income (Loss) [2] (18.7) 0.0 36.7 0.0  
Restructuring costs (3.4) 0.0 (3.8) 0.0  
Identifiable Assets 5,143.8   5,143.8   0.0
Process Solutions [Member]          
Net sales [1] 101.5 0.0 186.6 0.0  
Operating Income (Loss) [2] 7.4 0.0 6.0 0.0  
Restructuring costs 0.0 0.0 0.0 0.0  
Identifiable Assets 626.5   626.5   0.0
Corporate [Member]          
Operating Income (Loss) [2] (90.1) (42.7) (261.7) (120.0)  
Restructuring costs (6.6) (10.6) (20.1) (38.5)  
Identifiable Assets [3] 12,340.7   12,340.7   $ 3,742.2
Total North America [Member]          
Net sales [1],[4] 3,023.9 1,184.4 7,123.0 3,333.7  
Europe, Middle East and Africa [Member]          
Net sales [1],[4] 509.4 143.1 1,092.1 437.7  
Latin America [Member]          
Net sales [1],[4] 195.4 109.6 410.8 313.6  
Asia Pacific [Member]          
Net sales [1],[4] 225.9 92.9 502.2 269.9  
Total International [Member]          
Net sales [1],[4] $ 930.7 $ 345.6 $ 2,005.1 $ 1,021.2  
Wal-Mart Stores Inc. and Subsidiaries [Member]          
Percentage of net sales 13.60% 12.60% 13.00% 11.50%  
[1] All intercompany transactions have been eliminated. Sales to Wal-Mart Stores, Inc. and subsidiaries amounted to approximately 13.6% and 12.6% of consolidated net sales in the three months ended September 30, 2016 and 2015, respectively, and approximately 13.0% and 11.5% of consolidated net sales in the nine months ended September 30, 2016 and 2015, respectively.
[2] Operating income (loss) by segment is net sales less cost of products sold and SG&A expenses for continuing operations. Certain headquarters expenses of an operational nature are allocated to business segments primarily on a net sales basis. Corporate depreciation and amortization is allocated to the segments on a percentage of sales basis, and the allocated depreciation and amortization is included in segment operating income.
[3] Corporate assets primarily include capitalized software, cash, benefit plan assets, deferred tax assets, assets held for sale and all of the Company’s goodwill.
[4] Geographic sales information is based on the region from which the products are shipped and invoiced.