XML 48 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1

Debt (Tables)

6 Months Ended

Jun. 30, 2017

Debt Disclosure [Abstract]

Summary of Debt

Debt comprised of the following as of the dates indicated (in millions):

		June 30, 2017				December 31, 2016
2.05% senior notes due 2017		$	349.7			$	349.4
6.25% senior notes due 2018			—				249.8
2.15% senior notes due 2018			299.2				298.9
2.60% senior notes due 2019			266.4				995.0
2.875% senior notes due 2019			348.3				347.9
4.70% senior notes due 2020			304.2				380.0
3.15% senior notes due 2021			992.6				991.7
3.75% senior notes due 2021			356.9				326.9
4.00% senior notes due 2022			248.6				248.5
3.85% senior notes due 2023			1,737.9				1,737.0
5.00% senior notes due 2023			313.1				314.1
4.00% senior notes due 2024			495.5				495.2
3.90% senior notes due 2025			297.0				296.8
4.20% senior notes due 2026			1,981.8				1,981.0
5.375% senior notes due 2036			494.8				494.7
5.50% senior notes due 2046			1,725.8				1,725.7
Term loan			299.7				399.5
Commercial paper			92.0				—
Receivables facilities			728.4				187.4
Other debt			61.9				73.3
Total debt			11,393.8				11,892.8
Short-term debt and current portion of long-term debt			(1,221.0	)			(601.9	)
Long-term debt		$	10,172.8			$	11,290.9

Schedule of Fair Value of Senior Notes

The fair values of the Company’s senior notes are based on quoted market prices and are as follows (in millions):

		June 30, 2017								December 31,2016
		Fair Value				Book Value				Fair Value				Book Value
Senior notes		$	11,114.9			$	10,211.8			$	11,979.2			$	11,234.1

X

- References

No definition available.

+ Details

Name:	us-gaap_DebtDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of information pertaining to carrying amount and estimated fair value of short-term and long-term debt instruments or arrangements, including but not limited to, identification of terms, features, and collateral requirements.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfCarryingValuesAndEstimatedFairValuesOfDebtInstrumentsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration