XML 16 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Operations - USD ($)
shares in Millions, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Income Statement [Abstract]        
Net sales $ 4,054.6 $ 3,858.6 $ 7,320.9 $ 5,173.5
Cost of products sold 2,579.3 2,762.9 4,728.4 3,572.2
Gross margin 1,475.3 1,095.7 2,592.5 1,601.3
Selling, general and administrative expenses 955.5 947.0 1,885.0 1,309.5
Restructuring costs 30.5 11.0 43.8 28.7
Impairment of goodwill, intangibles and other assets 66.2   84.6  
Operating income 423.1 137.7 579.1 263.1
Non-operating expenses:        
Interest expense, net 114.6 126.7 236.8 156.1
Loss on extinguishment of debt 4.5 1.2 32.3 47.1
Other expense (income), net 33.4 (160.5) (750.7) (162.0)
Income before income taxes 270.6 170.3 1,060.7 221.9
Income tax expense 47.6 34.5 199.2 45.8
Income from continuing operations 223.0 135.8 861.5 176.1
Income (loss) from discontinued operations, net of tax   (0.6)   (0.4)
Net income $ 223.0 $ 135.2 $ 861.5 $ 175.7
Weighted average shares outstanding:        
Basic 484.3 448.3 484.2 358.5
Diluted 485.9 450.2 485.8 360.1
Basic:        
Income from continuing operations $ 0.46 $ 0.30 $ 1.78 $ 0.49
Income (loss) from discontinued operations 0 0 0 0
Net income 0.46 0.30 1.78 0.49
Diluted:        
Income from continuing operations 0.46 0.30 1.78 0.49
Income (loss) from discontinued operations 0 0 0 0
Net income 0.46 0.30 1.78 0.49
Dividends per share $ 0.23 $ 0.19 $ 0.42 $ 0.38