XML 15 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Operations - USD ($)
shares in Millions, $ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Income Statement [Abstract]        
Net sales $ 3,678.2 $ 3,954.6 $ 10,999.1 $ 9,128.1
Cost of products sold 2,410.5 2,679.8 7,138.9 6,252.0
Gross margin 1,267.7 1,274.8 3,860.2 2,876.1
Selling, general and administrative expenses 905.5 937.9 2,790.5 2,247.4
Restructuring costs 38.4 13.0 82.2 41.7
Impairment of goodwill, intangibles and other assets 0.4   85.0  
Operating income 323.4 323.9 902.5 587.0
Non-operating expenses:        
Interest expense, net 116.2 124.5 353.0 280.6
Loss on extinguishment of debt     32.3 47.1
Other expense (income), net 41.6 (0.7) (709.1) (162.7)
Income before income taxes 165.6 200.1 1,226.3 422.0
Income tax expense (benefit) (68.8) 13.6 130.4 59.4
Income from continuing operations 234.4 186.5 1,095.9 362.6
Income (loss) from discontinued operations, net of tax   0.0   (0.4)
Net income $ 234.4 $ 186.5 $ 1,095.9 $ 362.2
Weighted average shares outstanding:        
Basic 490.4 484.0 486.3 398.3
Diluted 491.5 486.2 487.9 400.1
Basic:        
Income from continuing operations $ 0.48 $ 0.39 $ 2.25 $ 0.91
Income (loss) from discontinued operations 0 0 0 0
Net income 0.48 0.39 2.25 0.91
Diluted:        
Income from continuing operations 0.48 0.38 2.25 0.91
Income (loss) from discontinued operations 0 0 0 0
Net income 0.48 0.38 2.25 0.91
Dividends per share $ 0.23 $ 0.19 $ 0.65 $ 0.57