XML 49 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1

Debt (Tables)

6 Months Ended

Jun. 30, 2018

Debt Disclosure [Abstract]

Summary of Debt

Debt comprised of the following as of the dates indicated (in millions):

		June 30, 2018				December 31, 2017
2.15% senior notes due 2018		$	299.8			$	299.5
2.60% senior notes due 2019			267.0				266.7
2.875% senior notes due 2019			349.0				348.6
4.70% senior notes due 2020			304.4				304.3
3.15% senior notes due 2021			994.5				993.6
3.75% senior notes due 2021			361.5				373.2
4.00% senior notes due 2022			248.9				248.8
3.85% senior notes due 2023			1,739.8				1,738.8
5.00% senior notes due 2023			311.0				312.1
4.00% senior notes due 2024			496.1				495.8
3.90% senior notes due 2025			297.3				297.2
4.20% senior notes due 2026			1,983.6				1,982.7
5.375% senior notes due 2036			495.1				495.0
5.50% senior notes due 2046			1,726.2				1,726.0
Term loan			299.8				299.8
Commercial paper			284.9				—
Receivables facilities			—				298.3
Other debt			44.0				70.6
Total debt			10,502.9				10,551.0
Short-term debt and current portion of long-term debt			(1,202.2	)			(661.8	)
Long-term debt		$	9,300.7			$	9,889.2

Schedule of Fair Value of Senior Notes

The fair values of the Company’s senior notes are based on quoted market prices and are as follows (in millions):

		June 30, 2018								December 31, 2017
		Fair Value				Book Value				Fair Value				Book Value
Senior notes		$	9,816.0			$	9,874.2			$	10,688.5			$	9,882.3

X

- References

No definition available.

+ Details

Name:	us-gaap_DebtDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of information pertaining to carrying amount and estimated fair value of short-term and long-term debt instruments or arrangements, including but not limited to, identification of terms, features, and collateral requirements.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfCarryingValuesAndEstimatedFairValuesOfDebtInstrumentsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration