XML 100 R40.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Employee Benefit and Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2019
Schedule of Reconciliation of Benefit Obligations
The following provides a reconciliation of benefit obligations, plan assets and funded status of the Company’s noncontributory defined benefit pension plans, including the SERP, at December 31, (dollars in millions):
 
Pension Benefits
 
Postretirement
Benefits
 
U.S.
 
International
 
 
 
 
Change in benefit obligation:
2019
 
2018
 
2019
 
2018
 
2019
 
2018
Benefit obligation at beginning of year
$
1,348.0

 
$
1,553.7

 
$
581.3

 
$
679.4

 
$
53.0

 
$
65.1

Service cost
0.5

 
0.8

 
6.5

 
6.3

 
0.2

 
0.3

Interest cost
49.1

 
46.4

 
12.6

 
13.1

 
1.8

 
1.8

Actuarial (gain) loss
150.9

 
(147.7
)
 
45.0

 
(35.2
)
 
2.4

 
(8.9
)
Amendments

 

 
0.6

 
2.5

 

 

Currency translation

 

 
14.8

 
(32.0
)
 

 

Benefits paid
(99.4
)
 
(105.2
)
 
(22.3
)
 
(30.0
)
 
(5.2
)
 
(4.9
)
Acquisitions and dispositions, net

 

 
0.5

 
0.8

 

 

Curtailments, settlements and other

 

 
(12.7
)
 
(23.6
)
 

 
(0.4
)
Benefit obligation at end of year (1)
$
1,449.1

 
$
1,348.0

 
$
626.3

 
$
581.3

 
$
52.2

 
$
53.0

Change in plan assets:
 
 
 
 
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
1,104.9

 
1,271.1

 
531.5

 
610.4

 

 

Actual return (loss) on plan assets
212.7

 
(71.2
)
 
51.0

 
(11.0
)
 

 

Contributions
10.0

 
10.2

 
13.0

 
15.0

 

 

Currency translation

 

 
19.1

 
(31.0
)
 

 

Benefits paid
(99.4
)
 
(105.2
)
 
(22.3
)
 
(30.0
)
 

 


Acquisitions and dispositions, net

 

 
0.4

 
0.8

 

 

Settlements and other

 

 
(12.8
)
 
(22.7
)
 

 

Fair value of plan assets at end of year
$
1,228.2

 
$
1,104.9

 
$
579.9

 
$
531.5

 
$

 
$

Funded status at end of year
$
(220.9
)
 
$
(243.1
)
 
$
(46.4
)
 
$
(49.8
)
 
$
(52.2
)
 
$
(53.0
)
Amounts recognized in the Consolidated Balance Sheets:
 
 
 
 
 
 
 
 
 
 
 
Prepaid benefit cost, included in other assets
$

 
$

 
$
89.1

 
$
72.2

 
$

 
$

Accrued current benefit cost—other accrued liabilities
(14.7
)
 
(9.9
)
 
(4.7
)
 
(4.7
)
 
(5.6
)
 
(5.3
)
Accrued noncurrent benefit cost— other noncurrent liabilities
(206.2
)
 
(233.2
)
 
(130.8
)
 
(117.3
)
 
(46.6
)
 
(47.7
)
Net amount recognized
$
(220.9
)
 
$
(243.1
)
 
$
(46.4
)
 
$
(49.8
)
 
$
(52.2
)
 
$
(53.0
)
Assumptions:
 
 
 
 
 
 
 
 
 
 
 
Weighted-average assumptions used to determine benefit obligation:
 
 
 
 
 
 
 
 
 
 
 
Discount rate
3.06
%
 
4.12
%
 
1.79
%
 
2.53
%
 
2.80
%
 
3.97
%
Long-term rate of compensation increase
3.00
%
 
3.00
%
 
2.31
%
 
2.43
%
 
%
 
%
Current health care cost trend rates
%
 
%
 
%
 
%
 
6.74
%
 
6.99
%
Ultimate health care cost trend rates
%
 
%
 
%
 
%
 
4.50
%
 
4.50
%

(1)
The accumulated benefit obligation for all defined benefit pension plans was $2.1 billion and $1.9 billion at December 31, 2019 and 2018, respectively.
Schedule Of Company's Pension Cost And Supplemental Retirement Plans
The components of pension and postretirement benefit expense for the periods indicated are as follows (dollars in millions):
 
Pension Benefits
 
U.S.
 
International
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Service cost
$
0.5

 
$
0.8

 
$
2.8

 
$
6.5

 
$
6.3

 
$
7.3

Interest cost
49.1

 
46.4

 
49.6

 
12.6

 
13.1

 
13.4

Expected return on plan assets
(59.2
)
 
(67.5
)
 
(73.3
)
 
(13.0
)
 
(14.9
)
 
(18.4
)
Amortization:
 
 
 
 
 
 
 
 
 
 
 
Prior service cost (credit)
(0.1
)
 
(0.1
)
 
(0.1
)
 
0.5

 
0.4

 
0.4

Net actuarial loss
15.5

 
21.4

 
23.7

 
1.8

 
2.0

 
2.0

Curtailment, settlement and termination (benefit) costs

 

 
(3.7
)
 
0.6

 
1.3

 
1.3

Total expense (income)
$
5.8

 
$
1.0

 
$
(1.0
)
 
$
9.0

 
$
8.2

 
$
6.0

Assumptions
 
 
 
 
 
 
 
 
 
 
 
Weighted average assumption used to calculate net periodic cost:
 
 
 
 
 
 
 
 
 
 
Effective discount rate for benefit obligations
4.12
%
 
3.48
%
 
3.99
%
 
2.52
%
 
2.24
%
 
2.10
%
Effective rate for interest on benefit obligations
3.79
%
 
3.09
%
 
3.28
%
 
2.20
%
 
1.94
%
 
1.70
%
Effective rate for service cost
3.93
%
 
3.32
%
 
3.83
%
 
1.89
%
 
2.33
%
 
2.44
%
Effective rate for interest on service cost
3.62
%
 
2.98
%
 
3.38
%
 
2.24
%
 
2.27
%
 
2.38
%
Long-term rate of return on plan assets
5.25
%
 
5.75
%
 
6.04
%
 
2.47
%
 
2.58
%
 
3.20
%
Long-term rate of compensation increase
3.00
%
 
2.54
%
 
2.50
%
 
2.32
%
 
3.47
%
 
3.53
%
 
Postretirement Benefits
 
2019
 
2018
 
2017
Service cost
$
0.2

 
$
0.3

 
$
0.1

Interest cost
1.8

 
1.8

 
2.2

Amortization:
 
 
 
 
 
Prior service credit
(4.9
)
 
(6.6
)
 
(5.2
)
Net actuarial gain
(4.5
)
 
(3.6
)
 
(3.9
)
Total income
$
(7.4
)
 
$
(8.1
)
 
$
(6.8
)
 
 
 
 
 
 
Assumptions
 
 
 
 
 
Weighted average assumption used to calculate net periodic cost:
 
 
 
 
 
Effective discount rate for benefit obligations
3.90
%
 
3.09
%
 
3.76
%
Effective rate for interest on benefit obligations
2.71
%
 
2.71
%
 
3.07
%
Effective rate for service cost
2.97
%
 
2.98
%
 
3.25
%
Effective rate for interest on service cost
2.78
%
 
2.78
%
 
3.02
%

Schedule of Expected Benefit Payments
Estimated future benefit payments under the Company’s defined benefit pension plans and postretirement benefit plans are as follows at December 31, 2019 (in millions):
 
2020
 
2021
 
2022
 
2023
 
2024
 
Thereafter
Pension benefits
$
130.3

 
$
125.4

 
$
123.6

 
$
122.6

 
$
121.3

 
$
582.9

Postretirement benefits
$
5.7

 
$
5.5

 
$
5.4

 
$
5.2

 
$
4.9

 
$
18.3


Pension Benefits  
Schedule of Benefit Obligations in Excess of Fair Value of Plan Assets
Summary of under-funded or non-funded pension benefit plans with projected benefit obligations in excess of plan assets at December 31, (in millions):
 
Pension Benefits
 
2019
 
2018
Projected benefit obligation
$
1,791.6

 
$
1,662.0

Fair value of plan assets
1,435.3

 
1,297.1


Schedule of Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets
Summary of pension plans with accumulated obligations in excess of plan assets at December 31, (in millions):
 
Pension Benefits
 
2019
 
2018
Accumulated benefit obligation
$
1,783.7

 
$
1,654.8

Fair value of plan assets
1,435.3

 
1,297.1


Schedule of Allocation of Plan Assets
The composition of domestic pension plan assets at December 31, 2019 and 2018 is as follows (in millions):
 
 
Plan Assets — Domestic Plans
 
 
December 31, 2019
 
 
Fair Value Measurements
 
 
 
 
Asset Category
 
Level 1
 
Level 2
 
Level 3
 
Subtotal
 
NAV-based
assets
 
Total
Equity securities and funds:
 
 
 
 
 
 
 
 
 
 
 
 
Global equities
 
$

 
$

 
$

 
$

 
$
232.5

 
$
232.5

Fixed income securities and funds
 
400.0

 

 

 
400.0

 
330.0

 
730.0

Alternative investments
 
46.9

 

 

 
46.9

 
192.5

 
239.4

Cash and other
 
10.0

 
15.2

 
1.1

 
26.3

 

 
26.3

Total
 
$
456.9

 
$
15.2

 
$
1.1

 
$
473.2

 
$
755.0

 
$
1,228.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Plan Assets — Domestic Plans
 
 
December 31, 2018
 
 
Fair Value Measurements
 
 
 
 
Asset Category
 
Level 1
 
Level 2
 
Level 3
 
Subtotal
 
NAV-based
assets
 
Total
Equity securities and funds:
 
 
 
 
 
 
 
 
 
 
 
 
Global equities
 
$

 
$

 
$

 
$

 
$
179.8

 
$
179.8

Fixed income securities and funds
 
413.3

 

 

 
413.3

 
269.3

 
682.6

Alternative investments
 
40.7

 

 

 
40.7

 
177.1

 
217.8

Cash and other
 
8.9

 
14.8

 
1.0

 
24.7

 

 
24.7

Total
 
$
462.9

 
$
14.8

 
$
1.0

 
$
478.7

 
$
626.2

 
$
1,104.9

The composition of international pension plan assets at December 31, 2019 and 2018 is as follows (in millions):
 
 
Plan Assets – International Plans
 
 
December 31, 2019
 
 
Fair Value Measurements
 
 
 
 
Asset Category
 
Level 1
 
Level 2
 
Level 3
 
Subtotal
 
NAV-based
assets
 
Total
Equity securities and funds
 
$
3.1

 
$

 
$

 
$
3.1

 
$
2.1

 
$
5.2

Fixed income securities and funds
 
298.3

 

 

 
298.3

 
2.5

 
300.8

Cash and other
 
8.1

 
254.8

 
8.0

 
270.9

 
3.0

 
273.9

Total
 
$
309.5

 
$
254.8

 
$
8.0

 
$
572.3

 
$
7.6

 
$
579.9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Plan Assets – International Plans
 
 
December 31, 2018
 
 
Fair Value Measurements
 
 
 
 
Asset Category
 
Level 1
 
Level 2
 
Level 3
 
Subtotal
 
NAV-based
assets
 
Total
Equity securities and funds
 
$
14.3

 
$

 
$

 
$
14.3

 
$
9.1

 
$
23.4

Fixed income securities and funds
 
266.7

 

 

 
266.7

 
6.6

 
273.3

Cash and other
 
6.2

 
204.9

 
9.4

 
220.5

 
14.3

 
234.8

Total
 
$
287.2

 
$
204.9

 
$
9.4

 
$
501.5

 
$
30.0

 
$
531.5


Postretirement Benefits  
Schedule of Effect of Significant Unobservable Inputs, Changes in Plan Assets
A reconciliation of the change in fair value of the defined benefit plans’ assets using significant unobservable inputs (Level 3) for 2019 and 2018 is as follows (in millions):
 
Total
Balance, December 31, 2017
$
14.9

Realized gains

Unrealized losses
0.1

Purchases, sales, settlements, and other, net
(4.6
)
Balance, December 31, 2018
10.4

Realized gains

Unrealized gains
0.2

Purchases, sales, settlements and other, net
(1.5
)
Balance, December 31, 2019
$
9.1