XML 64 R46.htm IDEA: XBRL DOCUMENT
v3.22.4

Supplementary Quarterly Financial Data (Unaudited) (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Quarterly Financial Information Disclosure [Abstract] |
Accounting Standards Update and Change in Accounting Principle | The following historical financial statement line items within the accompanying financial statements were adjusted as a result of the retrospective application of the change in inventory costing method (in millions, except per share data):
| For the year ended December 31, 2022 |  | For the year ended December 31, 2021 |  | For the year ended December 31, 2020
| As Computed |  | Impact of |  |  |  | As Reported |  | Impact of |  |  |  | As Reported |  | Impact of |  |
| Under LIFO |  | Change to FIFO |  | As Reported |  | Under LIFO |  | Change to FIFO |  | As Adjusted |  | Under LIFO |  | Change to FIFO |  | As Adjusted
Consolidated Statement of Operations |  |  |  |  |  |  |  |
Net sales | $ | 9,459 |  |  | $ | — |  |  | $ | 9,459 |  |  | $ | 10,589 |  |  | $ | — |  |  | $ | 10,589 |  |  | $ | 9,385 |  |  | $ | — |  |  | $ | 9,385 |
Cost of sales | 6,637 |  |  | (12) |  |  | 6,625 |  |  | 7,293 |  |  | (67) |  |  | 7,226 |  |  | 6,306 |  |  | (5) |  |  | 6,301 |
Operating income (loss) | 300 |  |  | 12 |  |  | 312 |  |  | 946 |  |  | 67 |  |  | 1,013 |  |  | (634) |  |  | 5 |  |  | (629) |
Income (loss) before income taxes | 145 |  |  | 12 |  |  | 157 |  |  | 693 |  |  | 67 |  |  | 760 |  |  | (1,006) |  |  | 5 |  |  | (1,001) |
Income tax expense (benefit) | (43) |  |  | 3 |  |  | (40) |  |  | 121 |  |  | 17 |  |  | 138 |  |  | (236) |  |  | 1 |  |  | (235) |
Net income (loss) | $ | 188 |  |  | $ | 9 |  |  | $ | 197 |  |  | $ | 572 |  |  | $ | 50 |  |  | $ | 622 |  |  | $ | (770) |  |  | $ | 4 |  |  | $ | (766) |
Weighted average common shares outstanding: |  |  |  |  |  |  |  |
Basic | 415.7 |  |  |  |  | 415.7 |  |  | 425.3 |  |  |  |  | 425.3 |  |  | 424.1 |  |  |  |  | 424.1 |
Diluted | 417.4 |  |  |  |  | 417.4 |  |  | 428.0 |  |  |  |  | 428.0 |  |  | 424.1 |  |  |  |  | 424.1 |
Earnings (loss) per share: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Basic | $ | 0.45 |  |  | $ | 0.02 |  |  | $ | 0.47 |  |  | $ | 1.34 |  |  | $ | 0.12 |  |  | $ | 1.46 |  |  | $ | (1.82) |  |  | $ | 0.01 |  |  | $ | (1.81) |
Diluted | $ | 0.45 |  |  | $ | 0.02 |  |  | $ | 0.47 |  |  | $ | 1.34 |  |  | $ | 0.11 |  |  | $ | 1.45 |  |  | $ | (1.82) |  |  | $ | 0.01 |  |  | $ | (1.81) |
Consolidated Statement of Comprehensive Income (Loss) |  |  |  |  |  |  |  |
Net income (loss) | $ | 188 |  |  | $ | 9 |  |  | $ | 197 |  |  | $ | 572 |  |  | $ | 50 |  |  | $ | 622 |  |  | $ | (770) |  |  | $ | 4 |  |  | $ | (766) |
Total other comprehensive income (loss), net of tax | (129) |  |  | — |  |  | (129) |  |  | (2) |  |  | — |  |  | (2) |  |  | 40 |  |  | — |  |  | 40 |
Comprehensive income (loss) including noncontrolling interests | 59 |  |  | 9 |  |  | 68 |  |  | 570 |  |  | 50 |  |  | 620 |  |  | (730) |  |  | 4 |  |  | (726) |
Less:Total comprehensive income (loss) attributable to noncontrolling interests | — |  |  | — |  |  | — |  |  | 2 |  |  | — |  |  | 2 |  |  | (4) |  |  | — |  |  | (4) |
Total comprehensive income (loss) attributable to parent | $ | 59 |  |  | $ | 9 |  |  | $ | 68 |  |  | $ | 568 |  |  | $ | 50 |  |  | $ | 618 |  |  | $ | (726) |  |  | $ | 4 |  |  | $ | (722) |
Consolidated Statement of Cash Flows |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net income (loss) | $ | 188 |  |  | $ | 9 |  |  | $ | 197 |  |  | $ | 572 |  |  | $ | 50 |  |  | $ | 622 |  |  | $ | (770) |  |  | $ | 4 |  |  | $ | (766) |
Deferred income taxes | 94 |  |  | 3 |  |  | 97 |  |  | (41) |  |  | 17 |  |  | (24) |  |  | (261) |  |  | 1 |  |  | (260) |
Inventories | (264) |  |  | (12) |  |  | (276) |  |  | (396) |  |  | (67) |  |  | (463) |  |  | (29) |  |  | (5) |  |  | (34) |
| December 31, 2022 |  | December 31, 2021
| As Computed |  | Impact of |  |  |  | As Reported |  | Impact of |  |
| Under LIFO |  | Change to FIFO |  | As Reported |  | Under LIFO |  | Change to FIFO |  | As Adjusted
Consolidated Balance Sheets |  |  |  |  |  |  |  |  |  |
Inventories | $ | 2,101 |  |  | $ | 102 |  |  | $ | 2,203 |  |  | $ | 1,997 |  |  | $ | 90 |  |  | $ | 2,087 |
Deferred income taxes, net | 316 |  |  | (26) |  |  | 290 |  |  | 409 |  |  | (23) |  |  | 386 |
Retained deficit* | (2,414) |  |  | 76 |  |  | (2,338) |  |  | (2,602) |  |  | 67 |  |  | (2,535) |
* The impact to the opening retained deficit balance at January 1, 2020 was a reduction to retained deficit of $13 million. The following table presents the unaudited Condensed Consolidated Statements of Operations for each quarter of 2022 and 2021 to reflect the impact of the change from LIFO to FIFO (see Footnote 5) and for each quarter of 2022 the recast associated with the functional currency revisions (in millions, except per share data):
| For the three months ended (Unaudited)
| March 31, 2022 |  | June 30, 2022
|  |  | Impact |  | Impact |  |  |  |  |  | Impact |  | Impact |  |
| As |  | of |  | of Change |  | As |  | As |  | of |  | of Change |  | As
| Reported |  | Revision |  | to FIFO |  | Adjusted |  | Reported |  | Revision |  | to FIFO |  | Adjusted
Net sales | $ | 2,388 |  |  | $ | — |  |  | $ | — |  |  | $ | 2,388 |  |  | $ | 2,534 |  |  | $ | — |  |  | $ | — |  |  | $ | 2,534 |
Cost of products sold | 1,648 |  |  | — |  |  | — |  |  | 1,648 |  |  | 1,709 |  |  | — |  |  | (11) |  |  | 1,698 |
Operating income | 217 |  |  | — |  |  | — |  |  | 217 |  |  | 317 |  |  | — |  |  | 11 |  |  | 328 |
Other (income) expense, net | (124) |  |  | 6 |  |  | — |  |  | (118) |  |  | 8 |  |  | 13 |  |  | — |  |  | 21 |
Income (loss) before income taxes | 282 |  |  | (6) |  |  | — |  |  | 276 |  |  | 254 |  |  | (13) |  |  | 11 |  |  | 252 |
Income tax provision | 48 |  |  | — |  |  | — |  |  | 48 |  |  | 50 |  |  | — |  |  | 3 |  |  | 53 |
Net income (loss) | $ | 234 |  |  | $ | (6) |  |  | $ | — |  |  | $ | 228 |  |  | $ | 204 |  |  | $ | (13) |  |  | $ | 8 |  |  | $ | 199 |
Weighted average common shares outstanding: |  |  |  |  |  |  |  |  |  |  |  |
Basic | 421.9 |  |  |  |  |  | 421.9 |  | 413.8 |  |  |  |  |  | 413.8
Diluted | 424.7 |  |  |  |  |  |  | 424.7 |  |  | 415.7 |  |  |  |  |  |  | 415.7 |
Earnings per share: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Basic | $ | 0.55 |  |  |  |  |  |  | $ | 0.54 |  |  | $ | 0.49 |  |  |  |  |  |  | $ | 0.48 |
Diluted | $ | 0.55 |  |  |  |  |  |  | $ | 0.54 |  |  | $ | 0.49 |  |  |  |  |  |  | $ | 0.48 |
| For the three months ended (Unaudited)
| September 30, 2022 |  | December 31, 2022
|  |  | Impact |  | Impact |  |  |  | As Computed |  | Impact |  | Impact |  |
| As |  | of |  | of Change |  | As |  | Under |  | of |  | of Change |  | As
| Reported |  | Revision |  | to FIFO |  | Adjusted |  | LIFO |  | Revision |  | to FIFO |  | Reported
Net sales | $ | 2,252 |  |  | $ | — |  |  | $ | — |  |  | $ | 2,252 |  |  | $ | 2,285 |  |  | $ | — |  |  | $ | — |  |  | $ | 2,285 |
Cost of products sold | 1,599 |  |  | — |  |  | (5) |  |  | 1,594 |  |  | 1,681 |  |  | — |  |  | 4 |  |  | 1,685 |
Operating income (loss) | 35 |  |  | — |  |  | 5 |  |  | 40 |  |  | (269) |  |  | — |  |  | (4) |  |  | (273) |
Other (income) expense, net | 8 |  |  | 16 |  |  | — |  |  | 24 |  |  | (8) |  |  | — |  |  | — |  |  | (8) |
Income (loss) before income taxes | (30) |  |  | (16) |  |  | 5 |  |  | (41) |  |  | (326) |  |  | — |  |  | (4) |  |  | (330) |
Income tax provision (benefit) | (61) |  |  | — |  |  | 1 |  |  | (60) |  |  | (80) |  |  | — |  |  | (1) |  |  | (81) |
Net income (loss) | $ | 31 |  |  | $ | (16) |  |  | $ | 4 |  |  | $ | 19 |  |  | $ | (246) |  |  | $ | — |  |  | $ | (3) |  |  | $ | (249) |
Weighted average common shares outstanding: |  |  |  |  |  |  |  |  |  |  |  |
Basic | 413.6 |  |  |  |  |  | 413.6 |  | 413.6 |  |  |  |  |  | 413.6
Diluted | 414.6 |  |  |  |  |  |  | 414.6 |  |  | 413.6 |  |  |  |  |  |  | 413.6 |
Earnings (loss) per share: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Basic | $ | 0.07 |  |  |  |  |  |  | $ | 0.05 |  |  | $ | (0.59) |  |  |  |  |  |  | $ | (0.60) |
Diluted | $ | 0.07 |  |  |  |  |  |  | $ | 0.05 |  |  | $ | (0.59) |  |  |  |  |  |  | $ | (0.60) |
| Three Months Ended (Unaudited)
| March 31, 2021 |  | June 30, 2021 |  | September 30, 2021 |  | December 31, 2021
| As Reported |  | Impact of |  |  |  | As Reported |  | Impact of |  |  |  | As Reported |  | Impact of |  |  |  | As Reported |  | Impact of |  |
| Under LIFO |  | Change to FIFO |  | As Adjusted |  | Under LIFO |  | Change to FIFO |  | As Adjusted |  | Under LIFO |  | Change to FIFO |  | As Adjusted |  | Under LIFO |  | Change to FIFO |  | As Adjusted
Consolidated Statement of Operations |  |  |  |  |  |  |  |  |  |  |  |
Net sales | $ | 2,288 |  |  | $ | — |  |  | $ | 2,288 |  |  | $ | 2,709 |  |  | $ | — |  |  | $ | 2,709 |  |  | $ | 2,787 |  |  | $ | — |  |  | $ | 2,787 |  |  | $ | 2,805 |  |  | $ | — |  |  | $ | 2,805 |
Cost of products sold | 1,557 |  |  | (6) |  |  | 1,551 |  |  | 1,827 |  |  | (24) |  |  | 1,803 |  |  | 1,939 |  |  | (35) |  |  | 1,904 |  |  | 1,970 |  |  | (2) |  |  | 1,968 |
Operating income | 192 |  |  | 6 |  |  | 198 |  |  | 305 |  |  | 24 |  |  | 329 |  |  | 281 |  |  | 35 |  |  | 316 |  |  | 168 |  |  | 2 |  |  | 170 |
Income before income taxes | 126 |  |  | 6 |  |  | 132 |  |  | 243 |  |  | 24 |  |  | 267 |  |  | 215 |  |  | 35 |  |  | 250 |  |  | 109 |  |  | 2 |  |  | 111 |
Income tax provision | 37 |  |  | 2 |  |  | 39 |  |  | 46 |  |  | 5 |  |  | 51 |  |  | 25 |  |  | 10 |  |  | 35 |  |  | 13 |  |  | — |  |  | 13 |
Net income | $ | 89 |  |  | $ | 4 |  |  | $ | 93 |  |  | $ | 197 |  |  | $ | 19 |  |  | $ | 216 |  |  | $ | 190 |  |  | $ | 25 |  |  | $ | 215 |  |  | $ | 96 |  |  | $ | 2 |  |  | $ | 98 |
Weighted average common shares outstanding: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Basic | 424.9 |  |  |  |  | 424.9 |  |  | 425.4 |  |  |  |  | 425.4 |  |  | 425.4 |  |  |  |  | 425.4 |  |  | 425.5 |  |  |  |  | 425.5 |
Diluted | 427.6 |  |  |  |  | 427.6 |  |  | 427.8 |  |  |  |  | 427.8 |  |  | 428.5 |  |  |  |  | 428.5 |  |  | 428.3 |  |  |  |  | 428.3 |
Earnings per share: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Basic | $ | 0.21 |  |  |  |  | $ | 0.22 |  |  | $ | 0.46 |  |  |  |  | $ | 0.51 |  |  | $ | 0.45 |  |  |  |  | $ | 0.51 |  |  | $ | 0.23 |  |  |  |  | $ | 0.23 |
Diluted | $ | 0.21 |  |  |  |  | $ | 0.22 |  |  | $ | 0.46 |  |  |  |  | $ | 0.50 |  |  | $ | 0.44 |  |  |  |  | $ | 0.50 |  |  | $ | 0.22 |  |  |  |  | $ | 0.23 |

X
- References No definition available. + Details
Name: | us-gaap_QuarterlyFinancialInformationDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of changes in accounting principles, including adoption of new accounting pronouncements, that describes the new methods, amount and effects on financial statement line items. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22499-107794 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 270 -SubTopic 10 -Section 45 -Paragraph 13 -URI https://asc.fasb.org/extlink&oid=126900757&loc=d3e765-108305 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 270 -SubTopic 10 -Section 45 -Paragraph 12 -URI https://asc.fasb.org/extlink&oid=126900757&loc=d3e725-108305 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=124431687&loc=d3e22583-107794 + Details
Name: | us-gaap_ScheduleOfNewAccountingPronouncementsAndChangesInAccountingPrinciplesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration