| Restructuring and restructuring-related costs | The Company incurs restructuring and restructuring-related costs in connection with various discrete initiatives, including previously disclosed initiatives such as our Realignment Plan, Network Optimization Project, Project Phoenix as well as other discrete actions. Restructuring charges primarily relate to severance and other employee termination costs as well as contract termination and other costs. Restructuring-related costs are costs that are directly attributable to a restructuring action or exit activity and would not have been incurred absent the action. Restructuring-related costs primarily relate to duplicative costs pending facility closure, asset valuation adjustments and disposal gains and consulting costs. Restructuring-related costs primarily related to manufacturing and distribution personnel, facilities and assets are generally recorded in cost of products sold, while restructuring-related costs primarily related to office facilities and assets and professional or clerical personnel are generally recorded in selling, general and administrative expenses in the Condensed Consolidated Statements of Operations. Restructuring and restructuring-related charges for the year ended December 31, 2023 primarily related to Project Phoenix. | |||||||
| Amortization expense and impairments of acquired intangible assets | Represents the amortization expense and impairment charges associated with acquired intangible assets. | |||||||
| Argentina hyperinflationary currency movements | Represents the favorable or unfavorable movement in Argentine pesos related to our subsidiary operating in Argentina, which is considered a hyperinflationary economy | |||||||
| (Gain) loss on divestitures and transaction costs | Represents the gain or loss on disposal of a business, which represents the difference between the fair value (less costs to sell) and carrying value of the business being disposed, as well as transaction costs associated with acquisitions and divestitures. | |||||||
| Loss on pension settlement | Represents charges associated with settlement of certain of the Company’s defined benefit plans, which relates to the recognition of previously unrecognized actuarial losses in accumulated other comprehensive loss. | |||||||
| Other adjustments | The following adjustments comprise other adjustments below: Legal expenses for certain proceedings primarily related to a completed U.S. Securities and Exchange Commission investigation as well as completed shareholder securities class action and derivative litigation which is disclosed in Note 18 (Litigation and Contingencies) to our audited consolidated financial statements contained in our most recent annual report on Form 10-K; the portion of a tax reserve associated with prior periods that was recorded due to the outcome of a judicial ruling relating to indirect taxes in an international entity; gains/losses arising from the mark-to-market of an investment with a readily determinable fair value; loss on modification of debt; and an insurance recovery related to fire-related costs that were previously normalized. | |||||||
| Normalized Income tax adjustments | The company uses a “with” and “without” approach to calculate normalized income tax expense or benefit. At an interim period, the company determines the year-to-date tax effect of the pretax items excluded from normalized results by allocating the difference between the calculated GAAP and calculated normalized tax expense or benefit. Normalized income tax adjustments include income tax that results from the amortization of a prior year normalized tax benefit, including tax expense of $10 million, $12 million, $9 million, $14 million, $31 million and benefit of $14 million, for the three months ended March 31, 2024, June 30, 2024, March 31, 2023, June 30, 2023, September 30, 2023 and December 31, 2023, respectively. | |||||||
| Reported Gross Profit | Reported Gross Margin | Reported Operating Income (Loss) | Reported Operating Margin | Reported Diluted Income (Loss) per Share | Normalized Gross Profit | Normalized Gross Margin | Normalized Operating Income (Loss) | Normalized Operating Margin | Normalized Diluted Income (Loss) per Share | ||||||||||||||||||||||||||
| Three months ended: | |||||||||||||||||||||||||||||||||||
| March 31, 2024 | $ | 504 | 30.5% | $ | 16 | 1.0% | $ | (0.02) | $ | 512 | 31.0% | $ | 79 | 4.8% | $ | — | |||||||||||||||||||
| June 30, 2024 | $ | 699 | 34.4% | $ | 163 | 8.0% | $ | 0.11 | $ | 707 | 34.8% | $ | 215 | 10.6% | $ | 0.35 | |||||||||||||||||||
| March 31, 2023 | $ | 482 | 26.7% | $ | (36) | (2.0)% | $ | (0.25) | $ | 489 | 27.1% | $ | 38 | 2.1% | $ | (0.07) | |||||||||||||||||||
| June 30, 2023 | $ | 629 | 28.5% | $ | 120 | 5.4% | $ | 0.04 | $ | 635 | 28.8% | $ | 176 | 8.0% | $ | 0.20 | |||||||||||||||||||
| September 30, 2023 | $ | 621 | 30.3% | $ | (159) | (7.8)% | $ | (0.53) | $ | 628 | 30.7% | $ | 152 | 7.4% | $ | 0.37 | |||||||||||||||||||
| December 31, 2023 | $ | 621 | 29.9% | $ | (10) | (0.5)% | $ | (0.21) | $ | 646 | 31.1% | $ | 133 | 6.4% | $ | 0.18 | |||||||||||||||||||
| Twelve months ended: | |||||||||||||||||||||||||||||||||||
| December 31, 2023 | $ | 2,353 | 28.9% | $ | (85) | (1.0)% | $ | (0.94) | $ | 2,398 | 29.5% | $ | 499 | 6.1% | $ | 0.67 | |||||||||||||||||||
| Three months ended March 31, 2023 | Three months ended June 30, 2023 | Three months ended September 30, 2023 | Three months ended December 31, 2023 | Twelve months ended December 31, 2023 | Three months ended March 31, 2024 | Three months ended June 30, 2024 | ||||||||||||||||||||
| Gross profit, as reported under GAAP | $ | 482 | $ | 629 | $ | 621 | $ | 621 | $ | 2,353 | $ | 504 | $ | 699 | ||||||||||||
| As a % of net sales | 26.7 | % | 28.5 | % | 30.3 | % | 29.9 | % | 28.9 | % | 30.5 | % | 34.4 | % | ||||||||||||
| Normalized Adjustments: | ||||||||||||||||||||||||||
| Restructuring-related costs: | ||||||||||||||||||||||||||
| Asset valuation adjustments and disposal gains or losses | 2 | 3 | 4 | 10 | 19 | 4 | 5 | |||||||||||||||||||
| Duplicative costs pending facility closure or exit of business activity | 3 | — | 1 | 2 | 6 | — | 1 | |||||||||||||||||||
| Argentina hyperinflationary charge | 2 | 3 | 2 | 2 | 9 | 4 | 2 | |||||||||||||||||||
| Other, net | — | — | — | 11 | 11 | — | — | |||||||||||||||||||
| Normalized gross profit | $ | 489 | $ | 635 | $ | 628 | $ | 646 | $ | 2,398 | $ | 512 | $ | 707 | ||||||||||||
| As a % of net sales | 27.1 | % | 28.8 | % | 30.7 | % | 31.1 | % | 29.5 | % | 31.0 | % | 34.8 | % | ||||||||||||
| Operating income (loss), as reported under GAAP | $ | (36) | $ | 120 | $ | (159) | $ | (10) | $ | (85) | $ | 16 | $ | 163 | ||||||||||||
| As a % of net sales | (2.0) | % | 5.4 | % | (7.8) | % | (0.5) | % | (1.0) | % | 1.0 | % | 8.0 | % | ||||||||||||
| Normalized Adjustments: | ||||||||||||||||||||||||||
| Restructuring: | ||||||||||||||||||||||||||
| Severance and other employee termination costs | 36 | 21 | 14 | 18 | 89 | 24 | 8 | |||||||||||||||||||
| Contract termination and other costs | 2 | 1 | 2 | 1 | 6 | 2 | 2 | |||||||||||||||||||
| Restructuring-related costs: | ||||||||||||||||||||||||||
| Asset valuation adjustments and disposal gains or losses | 4 | (12) | 8 | 13 | 13 | 7 | 8 | |||||||||||||||||||
| Duplicative costs pending facility closure or exit of business activity | 4 | 3 | 1 | 3 | 11 | 1 | 2 | |||||||||||||||||||
| Consulting costs | — | 1 | 1 | 2 | 4 | 1 | 5 | |||||||||||||||||||
| Amortization of acquired intangible assets | 19 | 19 | 19 | 19 | 76 | 25 | 25 | |||||||||||||||||||
| Impairment of acquired intangible assets | — | 8 | 263 | 68 | 339 | — | — | |||||||||||||||||||
| Gain or loss on divestitures and transaction costs | — | 7 | — | 6 | 13 | (1) | — | |||||||||||||||||||
| Argentina hyperinflationary charge | 2 | 3 | 2 | 2 | 9 | 4 | 2 | |||||||||||||||||||
| Other, net | 7 | 5 | 1 | 11 | 24 | — | — | |||||||||||||||||||
| Total normalized adjustments to operating income (loss), as reported under GAAP | 74 | 56 | 311 | 143 | 584 | 63 | 52 | |||||||||||||||||||
| Normalized operating income | $ | 38 | $ | 176 | $ | 152 | $ | 133 | $ | 499 | $ | 79 | $ | 215 | ||||||||||||
| As a % of net sales | 2.1 | % | 8.0 | % | 7.4 | % | 6.4 | % | 6.1 | % | 4.8 | % | 10.6 | % | ||||||||||||
| Three months ended March 31, 2023 | Three months ended June 30, 2023 | Three months ended September 30, 2023 | Three months ended December 31, 2023 | Twelve months ended December 31, 2023 | Three months ended March 31, 2024 | Three months ended June 30, 2024 | ||||||||||||||||||||
| Income (loss) before income taxes, as reported under GAAP | $ | (116) | $ | 35 | $ | (298) | $ | (164) | $ | (543) | $ | (60) | $ | 84 | ||||||||||||
| Normalized Adjustments: | ||||||||||||||||||||||||||
| Restructuring: | ||||||||||||||||||||||||||
| Severance and other employee termination costs | 36 | 21 | 14 | 18 | 89 | 24 | 8 | |||||||||||||||||||
| Contract termination and other costs | 2 | 1 | 2 | 1 | 6 | 2 | 2 | |||||||||||||||||||
| Restructuring-related costs: | ||||||||||||||||||||||||||
| Asset valuation adjustments and disposal gains or losses | 4 | (12) | 8 | 13 | 13 | 7 | 8 | |||||||||||||||||||
| Duplicative costs pending facility closure or exit of business activity | 4 | 3 | 1 | 3 | 11 | 1 | 2 | |||||||||||||||||||
| Consulting costs | — | 1 | 1 | 2 | 4 | 1 | 5 | |||||||||||||||||||
| Amortization of acquired intangible assets | 19 | 19 | 19 | 19 | 76 | 25 | 25 | |||||||||||||||||||
| Impairment of acquired intangible assets | — | 8 | 263 | 68 | 339 | — | — | |||||||||||||||||||
| Gain or loss on divestitures and transaction costs | — | 7 | — | 10 | 17 | (1) | (3) | |||||||||||||||||||
| Loss on pension settlement | — | 5 | 61 | 60 | 126 | — | — | |||||||||||||||||||
| Argentina hyperinflationary charge | 5 | 5 | 6 | 14 | 30 | 6 | 2 | |||||||||||||||||||
| Other, net | 14 | (1) | (2) | 12 | 23 | 1 | — | |||||||||||||||||||
| Normalized income (loss) before income taxes | $ | (32) | $ | 92 | $ | 75 | $ | 56 | $ | 191 | $ | 6 | $ | 133 | ||||||||||||
| Income tax provision (benefit), as reported under GAAP | $ | (14) | $ | 17 | $ | (80) | $ | (78) | $ | (155) | $ | (51) | $ | 39 | ||||||||||||
| Effective income tax rates, as reported under GAAP | (12.1) | % | 48.6 | % | (26.8) | % | (47.6) | % | (28.5) | % | (85.0) | % | 46.4 | % | ||||||||||||
| Normalized income tax adjustments | 13 | (6) | 1 | 61 | 69 | 57 | (54) | |||||||||||||||||||
| Normalized income tax provision (benefit) | $ | (1) | $ | 11 | $ | (79) | $ | (17) | $ | (86) | $ | 6 | $ | (15) | ||||||||||||
| Effective income tax rates, as adjusted | (3.1) | % | 12.0 | % | (105.3) | % | (30.4) | % | (45.0) | % | 100.0 | % | (11.3) | % | ||||||||||||
| Three months ended March 31, 2023 | Three months ended June 30, 2023 | Three months ended September 30, 2023 | Three months ended December 31, 2023 | Twelve months ended December 31, 2023 | Three months ended March 31, 2024 | Three months ended June 30, 2024 | ||||||||||||||||||||
| Net income (loss), as reported under GAAP | $ | (102) | $ | 18 | $ | (218) | $ | (86) | $ | (388) | $ | (9) | $ | 45 | ||||||||||||
| Normalized Adjustments: | ||||||||||||||||||||||||||
| Restructuring: | ||||||||||||||||||||||||||
| Severance and other employee termination costs | 36 | 21 | 14 | 18 | 89 | 24 | 8 | |||||||||||||||||||
| Contract termination and other costs | 2 | 1 | 2 | 1 | 6 | 2 | 2 | |||||||||||||||||||
| Restructuring-related costs: | ||||||||||||||||||||||||||
| Asset valuation adjustments and disposal gains or losses | 4 | (12) | 8 | 13 | 13 | 7 | 8 | |||||||||||||||||||
| Duplicative costs pending facility closure or exit of business activity | 4 | 3 | 1 | 3 | 11 | 1 | 2 | |||||||||||||||||||
| Consulting costs | — | 1 | 1 | 2 | 4 | 1 | 5 | |||||||||||||||||||
| Amortization of acquired intangible assets | 19 | 19 | 19 | 19 | 76 | 25 | 25 | |||||||||||||||||||
| Impairment of acquired intangible assets | — | 8 | 263 | 68 | 339 | — | — | |||||||||||||||||||
| Gain or loss on divestitures and transaction costs | — | 7 | — | 10 | 17 | (1) | (3) | |||||||||||||||||||
| Loss on pension settlement | — | 5 | 61 | 60 | 126 | — | — | |||||||||||||||||||
| Argentina hyperinflationary charge | 5 | 5 | 6 | 14 | 30 | 6 | 2 | |||||||||||||||||||
| Other, net | 14 | (1) | (2) | 12 | 23 | 1 | — | |||||||||||||||||||
| Normalized income tax adjustments | (13) | 6 | (1) | (61) | (69) | (57) | 54 | |||||||||||||||||||
| Total normalized adjustments, net of tax | 71 | 63 | 372 | 159 | 665 | 9 | 103 | |||||||||||||||||||
| Normalized net income (loss) | $ | (31) | $ | 81 | $ | 154 | $ | 73 | $ | 277 | $ | — | $ | 148 | ||||||||||||
| Weighted average common shares outstanding: | ||||||||||||||||||||||||||
| Basic | 413.9 | 414.2 | 414.2 | 414.2 | 414.1 | 414.7 | 415.2 | |||||||||||||||||||
| Diluted | 413.9 | 415.3 | 416.3 | 415.7 | 415.6 | 414.7 | 418.2 | |||||||||||||||||||
| Three months ended March 31, 2023 | Three months ended June 30, 2023 | Three months ended September 30, 2023 | Three months ended December 31, 2023 | Twelve months ended December 31, 2023 | Three months ended March 31, 2024 | Three months ended June 30, 2024 | ||||||||||||||||||||
| Diluted loss per share, as reported under GAAP | $ | (0.25) | $ | 0.04 | $ | (0.53) | $ | (0.21) | $ | (0.94) | $ | (0.02) | $ | 0.11 | ||||||||||||
| Normalized Adjustments: | ||||||||||||||||||||||||||
| Restructuring: | ||||||||||||||||||||||||||
| Severance and other employee termination costs | 0.09 | 0.05 | 0.03 | 0.04 | 0.21 | 0.06 | 0.02 | |||||||||||||||||||
| Contract termination and other costs | — | — | — | — | 0.01 | — | — | |||||||||||||||||||
| Restructuring-related costs: | ||||||||||||||||||||||||||
| Asset valuation adjustments and disposal gains or losses | 0.01 | (0.03) | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | |||||||||||||||||||
| Duplicative costs pending facility closure or exit of business activity | 0.01 | 0.01 | — | 0.01 | 0.03 | — | — | |||||||||||||||||||
| Consulting costs | — | — | — | — | 0.01 | — | 0.01 | |||||||||||||||||||
| Amortization of acquired intangible assets | 0.05 | 0.05 | 0.05 | 0.05 | 0.18 | 0.06 | 0.06 | |||||||||||||||||||
| Impairment of acquired intangible assets | — | 0.02 | 0.63 | 0.16 | 0.82 | — | — | |||||||||||||||||||
| Gain or loss on divestitures and transaction costs | — | 0.02 | — | 0.02 | 0.04 | — | (0.01) | |||||||||||||||||||
| Loss on pension settlement | — | 0.01 | 0.15 | 0.14 | 0.30 | — | — | |||||||||||||||||||
| Argentina hyperinflationary charge | 0.01 | 0.01 | 0.01 | 0.03 | 0.07 | 0.01 | — | |||||||||||||||||||
| Other, net | 0.03 | — | — | 0.03 | 0.06 | — | — | |||||||||||||||||||
| Normalized income tax adjustments | (0.03) | 0.01 | — | (0.15) | (0.17) | (0.14) | 0.13 | |||||||||||||||||||
| Normalized diluted earnings (loss) per share * | $ | (0.07) | $ | 0.20 | $ | 0.37 | $ | 0.18 | $ | 0.67 | $ | — | $ | 0.35 | ||||||||||||
| *Totals may not add due to rounding. | ||||||||||||||||||||||||||
| Trailing-twelve months ended June 30, 2023 | ||||||||
| NET DEBT RECONCILIATION: | ||||||||
| Short-term debt and current portion of long-term debt | $ | 597 | ||||||
| Long-term debt | 4,753 | |||||||
| Gross debt | 5,350 | |||||||
| Less: Cash and cash equivalents | 317 | |||||||
Net debt [1] | $ | 5,033 | ||||||
| Net income (loss), as reported under GAAP | $ | (314) | ||||||
| Normalized Adjustments: | ||||||||
| Restructuring: | ||||||||
| Severance and other employee termination costs | 62 | |||||||
| Contract termination and other costs | 4 | |||||||
| Restructuring-related costs: | ||||||||
| Asset valuation adjustments and disposal gains or losses | (4) | |||||||
| Duplicative costs pending facility closure or exit of business activity | 14 | |||||||
| Consulting costs | 1 | |||||||
| Amortization of acquired intangible assets | 70 | |||||||
| Impairment of acquired intangible assets | 482 | |||||||
| Gain or loss on divestitures and transaction costs | 6 | |||||||
| Loss on pension settlement | 5 | |||||||
| Argentina hyperinflationary charge | 16 | |||||||
| Other, net | 53 | |||||||
| Normalized income tax adjustments | (83) | |||||||
| Total normalized adjustments, net of tax | 626 | |||||||
| Normalized net income | 312 | |||||||
| Normalized income tax | (55) | |||||||
| Interest expense, net | 265 | |||||||
| Normalized depreciation and amortization [2] | 238 | |||||||
| Stock based compensation expense | 9 | |||||||
| Normalized EBITDA | $ | 769 | ||||||
| First Half | Second Half | Full Year | |||||||||||||||
| Net sales change (GAAP) | (18.5) | % | (9.1) | % | (14.0) | % | |||||||||||
| Acquisitions, divestitures and other, net [1] [2] | 2.5 | % | 0.4 | % | 1.5 | % | |||||||||||
| Currency impact [3] | 1.3 | % | (0.6) | % | 0.4 | % | |||||||||||
| Core sales change (NON-GAAP) [4] | (14.7) | % | (9.3) | % | (12.1) | % | |||||||||||