XML 51 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Pay vs Performance Disclosure - USD ($)
5 Months Ended 7 Months Ended 12 Months Ended
May 16, 2023
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Pay vs Performance Disclosure              
Pay vs Performance Disclosure, Table    

PAY VERSUS PERFORMANCE TABLE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Value of Initial Fixed $100
Investment Based on:
($)

 

 

 

Company
Selected

Year
(a)

 

Summary
Compensation
Table (“SCT”)
Total for PEO
1 (Peterson)
(b-1)($)

 

SCT Total
for PEO 2
(Saligram)
(b-2)($)

 

Compensation
Actually Paid
(“CAP”) to
PEO 1
(Peterson)
(c-1)($)(1)(2)

 

CAP to
PEO 2
(Saligram)
(c-2) ($)(1)(2)

 

Average
SCT Total
for Non-
PEO
NEOs
(d)($)

 

Average
CAP to
Non-PEO
NEOs
(e)($) (1)(2)

 

Total
Shareholder
Return
(f)(3)

 

Peer Group
Total
Shareholder
Return
(g)(3)

 

Net
Income
(h)($M)(4)

 

Measure –
Adjusted
Operating
Cash
Flow
(i)($M)(5)

2024

 

12,392,060

 

 

38,232,502

 

 

4,217,588

 

8,487,955

 

64

 

164

 

(216)

 

526

2023

 

25,536,707

 

4,514,209

 

23,276,353

 

2,060,879

 

7,954,497

 

7,409,536

 

54

 

141

 

(388)

 

979

2022

 

 

10,296,665

 

 

(7,272,680)

 

3,046,371

 

(1,339,606)

 

78

 

124

 

197

 

(203)

2021

 

 

11,438,798

 

 

16,404,598

 

3,798,238

 

4,456,426

 

125

 

162

 

622

 

884

2020

 

 

9,804,500

 

 

11,542,086

 

3,746,444

 

4,184,661

 

117

 

133

 

(766)

 

1,435

 

(1)
Mr. Peterson (“PEO 1”) has served as our principal executive officer (“PEO”) commencing May 16, 2023. Mr. Saligram (“PEO 2”) served as our PEO from January 1, 2023 until May 16, 2023 and for the full year for each of 2022, 2021 and 2020. For 2024, our non-PEO NEOs included Messrs. Erceg and Turner and Mses. Platt and Malkoski. For 2023, our non-PEO NEOs included Messrs. Erceg and Turner, Michael McDermott and Ms. Malkoski. For 2022, our non-PEO NEOs included Messrs. Peterson, Turner and McDermott and Ms. Malkoski. For 2021, our non-PEO NEOs included Messrs. Peterson and Turner, Michal Geller and Laurel Hurd. For 2020, our non-PEO NEOs included Messrs. Peterson and Turner, Mses. Hurd and Malkoski and David Hammer.
(2)
The amounts presented in these columns are inclusive of PRSUs, which reflect management’s estimate of performance against their respective targets at each applicable year-end. The fair value of TRSUs was calculated based on a 100% payout assumption.

The fair value of stock options reported for Compensation Actually Paid purposes was estimated using a Black-Scholes option pricing model and used both historical data and current market data to estimate the fair value of options and required several assumptions. The assumptions used in estimating fair value for awards granted during 2021-2024 for purposes of determining 2024 Compensation Actually Paid were as follows:

 

Grant Year

 

2024

 

2023

 

2022

 

2021

Volatility

 

N/A

 

49.1%

 

45.2 – 45.9%

 

45.8%

Expected life (in years)

 

N/A

 

4.8 years

 

4.3 – 4.8 years

 

4.2 years

Expected dividend yield

 

N/A

 

4.2%

 

4.2 – 4.3%

 

4.2%

Risk-free rate

 

N/A

 

4.3%

 

4.3 – 4.5%

 

4.3%

 

For 2024, the values included in this column for the compensation actually paid to PEO 1 and the average compensation actually paid to our Non-PEO NEOs reflect the following adjustments to the values included in column (b-1), column (b-2) and column (d), respectively:

 

 

PEO 1

 

Non-PEO
NEOs
(Average)

Summary Compensation Table Total

 

$12,392,060

 

$4,217,588

- aggregate change in actuarial present value of accumulated pension benefits under all defined benefit and pension plans reported in the SCT

 

$0

 

$0

+ service cost of pension benefits

 

$0

 

$0

+ prior service cost of pension benefits

 

$0

 

$0

- SCT Stock Awards column value

 

$(7,499,987)

 

$(2,114,366)

- SCT Option Awards column value

 

$0

 

$0

+ fair value as of year-end of all equity awards granted in the covered fiscal year that are outstanding and unvested as of the end of the covered fiscal year

 

$11,665,168

 

$3,288,597

+/- amount equal to the change as of the end of the covered fiscal year (from the end of the prior fiscal year) in fair value of equity awards granted in any prior fiscal year that are outstanding and unvested as of the end of the covered fiscal year

 

$21,813,375

 

$3,258,040

+ for awards granted and vesting in the same fiscal year, vesting date fair value

 

$0

 

$0

+/- amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value of any awards granted in prior fiscal years for which all applicable vesting conditions were met at the end of the covered fiscal year

 

$(138,114)

 

$(161,904)

- for any awards granted in any prior fiscal year that fail to meet the applicable vesting conditions during the covered fiscal year, amount equal to the fair value at the end of prior fiscal year

 

$0

 

$0

+ dollar value of dividends or other earnings paid on equity awards in the covered fiscal year prior to the vesting date not otherwise included in total compensation for the covered fiscal year

 

$0

 

$0

+ excess fair value for option/SAR award modifications

 

$0

 

$0

Compensation Actually Paid

 

$38,232,502

 

$8,487,955

 

(3)
For each of 2024, 2023, 2022, 2021 and 2020, total shareholder return for the Company and the peer group was calculated as the yearly percentage change in cumulative total shareholder return based on a deemed fixed investment of $100 at market close on December 31, 2019. The yearly percentage change in cumulative total shareholder return was measured as the quotient of (a) the sum of (i) the cumulative amount of dividends per share for the period from December 31, 2019 through and including the last day of the covered fiscal year (the “Measurement Period”), assuming dividend reinvestment, plus (ii) the difference between stock price per share at the end and the beginning of the Measurement Period, divided by (b) stock price per share at the beginning of the Measurement Period. For purposes of this pay versus performance disclosure, our peer group is the Dow Jones Consumer Goods Index (the “Peer Group”). Because fiscal years are presented in the table in reverse chronological order (from top to bottom), the table should be read from bottom to top for purposes of understanding cumulative returns over time.
(4)
Net Income. The net income figures reported here represent GAAP net income.
(5)
Adjusted Operating Cash Flow. Adjusted operating cash flow is the Company’s publicly reported operating cash flow, excluding the impact of tax payments associated with the sale of a business unit or line of business; expenditures associated with the acquisition, divestiture or integration of business units or lines of business; and other unanticipated extraordinary, non-budgeted cash expenditures as determined by the Committee. Adjusted operating cash flow excludes transactional and financing costs and incremental interest payments resulting from refinancing a significant portion of the Company’s long-term debt prior to maturity in 2024 and includes disposal proceeds for ordinary course and restructuring related asset sales.
       
Company Selected Measure Name     Adjusted operating cash flow        
Named Executive Officers, Footnote     For 2024, our non-PEO NEOs included Messrs. Erceg and Turner and Mses. Platt and Malkoski. For 2023, our non-PEO NEOs included Messrs. Erceg and Turner, Michael McDermott and Ms. Malkoski. For 2022, our non-PEO NEOs included Messrs. Peterson, Turner and McDermott and Ms. Malkoski. For 2021, our non-PEO NEOs included Messrs. Peterson and Turner, Michal Geller and Laurel Hurd. For 2020, our non-PEO NEOs included Messrs. Peterson and Turner, Mses. Hurd and Malkoski and David Hammer.        
Peer Group Issuers, Footnote    
(3)
For each of 2024, 2023, 2022, 2021 and 2020, total shareholder return for the Company and the peer group was calculated as the yearly percentage change in cumulative total shareholder return based on a deemed fixed investment of $100 at market close on December 31, 2019. The yearly percentage change in cumulative total shareholder return was measured as the quotient of (a) the sum of (i) the cumulative amount of dividends per share for the period from December 31, 2019 through and including the last day of the covered fiscal year (the “Measurement Period”), assuming dividend reinvestment, plus (ii) the difference between stock price per share at the end and the beginning of the Measurement Period, divided by (b) stock price per share at the beginning of the Measurement Period. For purposes of this pay versus performance disclosure, our peer group is the Dow Jones Consumer Goods Index (the “Peer Group”). Because fiscal years are presented in the table in reverse chronological order (from top to bottom), the table should be read from bottom to top for purposes of understanding cumulative returns over time.
       
Adjustment To PEO Compensation, Footnote    
(2)
The amounts presented in these columns are inclusive of PRSUs, which reflect management’s estimate of performance against their respective targets at each applicable year-end. The fair value of TRSUs was calculated based on a 100% payout assumption.

The fair value of stock options reported for Compensation Actually Paid purposes was estimated using a Black-Scholes option pricing model and used both historical data and current market data to estimate the fair value of options and required several assumptions. The assumptions used in estimating fair value for awards granted during 2021-2024 for purposes of determining 2024 Compensation Actually Paid were as follows:

 

Grant Year

 

2024

 

2023

 

2022

 

2021

Volatility

 

N/A

 

49.1%

 

45.2 – 45.9%

 

45.8%

Expected life (in years)

 

N/A

 

4.8 years

 

4.3 – 4.8 years

 

4.2 years

Expected dividend yield

 

N/A

 

4.2%

 

4.2 – 4.3%

 

4.2%

Risk-free rate

 

N/A

 

4.3%

 

4.3 – 4.5%

 

4.3%

 

For 2024, the values included in this column for the compensation actually paid to PEO 1 and the average compensation actually paid to our Non-PEO NEOs reflect the following adjustments to the values included in column (b-1), column (b-2) and column (d), respectively:

 

 

PEO 1

 

Non-PEO
NEOs
(Average)

Summary Compensation Table Total

 

$12,392,060

 

$4,217,588

- aggregate change in actuarial present value of accumulated pension benefits under all defined benefit and pension plans reported in the SCT

 

$0

 

$0

+ service cost of pension benefits

 

$0

 

$0

+ prior service cost of pension benefits

 

$0

 

$0

- SCT Stock Awards column value

 

$(7,499,987)

 

$(2,114,366)

- SCT Option Awards column value

 

$0

 

$0

+ fair value as of year-end of all equity awards granted in the covered fiscal year that are outstanding and unvested as of the end of the covered fiscal year

 

$11,665,168

 

$3,288,597

+/- amount equal to the change as of the end of the covered fiscal year (from the end of the prior fiscal year) in fair value of equity awards granted in any prior fiscal year that are outstanding and unvested as of the end of the covered fiscal year

 

$21,813,375

 

$3,258,040

+ for awards granted and vesting in the same fiscal year, vesting date fair value

 

$0

 

$0

+/- amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value of any awards granted in prior fiscal years for which all applicable vesting conditions were met at the end of the covered fiscal year

 

$(138,114)

 

$(161,904)

- for any awards granted in any prior fiscal year that fail to meet the applicable vesting conditions during the covered fiscal year, amount equal to the fair value at the end of prior fiscal year

 

$0

 

$0

+ dollar value of dividends or other earnings paid on equity awards in the covered fiscal year prior to the vesting date not otherwise included in total compensation for the covered fiscal year

 

$0

 

$0

+ excess fair value for option/SAR award modifications

 

$0

 

$0

Compensation Actually Paid

 

$38,232,502

 

$8,487,955

       
Non-PEO NEO Average Total Compensation Amount     $ 4,217,588 $ 7,954,497 $ 3,046,371 $ 3,798,238 $ 3,746,444
Non-PEO NEO Average Compensation Actually Paid Amount     $ 8,487,955 7,409,536 (1,339,606) 4,456,426 4,184,661
Adjustment to Non-PEO NEO Compensation Footnote    

For 2024, the values included in this column for the compensation actually paid to PEO 1 and the average compensation actually paid to our Non-PEO NEOs reflect the following adjustments to the values included in column (b-1), column (b-2) and column (d), respectively:

 

 

PEO 1

 

Non-PEO
NEOs
(Average)

Summary Compensation Table Total

 

$12,392,060

 

$4,217,588

- aggregate change in actuarial present value of accumulated pension benefits under all defined benefit and pension plans reported in the SCT

 

$0

 

$0

+ service cost of pension benefits

 

$0

 

$0

+ prior service cost of pension benefits

 

$0

 

$0

- SCT Stock Awards column value

 

$(7,499,987)

 

$(2,114,366)

- SCT Option Awards column value

 

$0

 

$0

+ fair value as of year-end of all equity awards granted in the covered fiscal year that are outstanding and unvested as of the end of the covered fiscal year

 

$11,665,168

 

$3,288,597

+/- amount equal to the change as of the end of the covered fiscal year (from the end of the prior fiscal year) in fair value of equity awards granted in any prior fiscal year that are outstanding and unvested as of the end of the covered fiscal year

 

$21,813,375

 

$3,258,040

+ for awards granted and vesting in the same fiscal year, vesting date fair value

 

$0

 

$0

+/- amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value of any awards granted in prior fiscal years for which all applicable vesting conditions were met at the end of the covered fiscal year

 

$(138,114)

 

$(161,904)

- for any awards granted in any prior fiscal year that fail to meet the applicable vesting conditions during the covered fiscal year, amount equal to the fair value at the end of prior fiscal year

 

$0

 

$0

+ dollar value of dividends or other earnings paid on equity awards in the covered fiscal year prior to the vesting date not otherwise included in total compensation for the covered fiscal year

 

$0

 

$0

+ excess fair value for option/SAR award modifications

 

$0

 

$0

Compensation Actually Paid

 

$38,232,502

 

$8,487,955

       
Compensation Actually Paid vs. Total Shareholder Return    

img18941651_39.jpg

       
Compensation Actually Paid vs. Net Income    

img18941651_40.jpg

       
Compensation Actually Paid vs. Company Selected Measure    

img18941651_41.jpg

       
Total Shareholder Return Vs Peer Group    

img18941651_39.jpg

       
Tabular List, Table    

Tabular List

The following table lists the five financial performance measures that we believe represent the most important financial performance measures we use to link compensation actually paid to our NEOs for fiscal 2024 to our performance:

 

Tabular List of Financial Performance Measures

Adjusted Operating Cash Flow (See above)
Adjusted EPS (1)
Adjusted Gross Margin (2)
Core Sales (3)
Free Cash Flow Productivity (4)

 

(1)
Adjusted EPS. Adjusted EPS is the Company’s reported EPS, excluding the impact of Normalized Adjustments.
(2)
Adjusted Gross Margin. Adjusted gross margin is the Company's reported gross margin percentage, excluding the impact of Normalized Adjustments.
(3)
Core Sales. Core sales is the Company’s publicly reported core sales. Core sales excludes the impact of acquisitions and divestitures, discontinued operations, retail store openings and closures, certain market/category exits, changes in foreign currency and other items excluded from publicly reported core sales. Core sales for the total Company are translated at the preceding year’s average FX rates for the applicable month and for segments based on budgeted FX rates.
(4)
Free Cash Flow Productivity. “Free cash flow productivity” is defined as free cash flow divided by adjusted net income for the relevant period, expressed as a percentage. “Free cash flow” is the Company’s reported operating cash flow as determined in accordance with GAAP, less capital expenditures, and “adjusted net income” is the Company’s reported net income as determined in accordance with GAAP, in each case excluding the impact of impairment charges; gains, losses and tax payments associated with the divestiture of a business unit or line of business; and non-cash discrete tax charges and benefits. Free cash flow and adjusted net income also exclude the impact of other items significantly affecting the calculation of free cash flow productivity that are not indicative of the Company’s core operating results for the relevant period and affect the comparability of underlying results from period to period, as determined by the Committee, which in 2024 consisted of hyperinflationary currency movements in Argentina, costs related to the refinancing of pending bond maturities and certain payments related to prior year divestitures.
       
Total Shareholder Return Amount     $ 64 54 78 125 117
Peer Group Total Shareholder Return Amount     164 141 124 162 133
Net Income (Loss)     $ (216,000,000) $ (388,000,000) $ 197,000,000 $ 622,000,000 $ (766,000,000)
Company Selected Measure Amount     526,000,000 979,000,000 (203,000,000) 884,000,000 1,435,000,000
Measure:: 1              
Pay vs Performance Disclosure              
Name     Adjusted Operating Cash Flow        
Measure:: 2              
Pay vs Performance Disclosure              
Name     Adjusted EPS        
Measure:: 3              
Pay vs Performance Disclosure              
Name     Adjusted Gross Margin        
Measure:: 4              
Pay vs Performance Disclosure              
Name     Core Sales        
Measure:: 5              
Pay vs Performance Disclosure              
Name     Free Cash Flow Productivity        
Mr Peterson [Member]              
Pay vs Performance Disclosure              
PEO Total Compensation Amount     $ 12,392,060 $ 25,536,707      
PEO Actually Paid Compensation Amount     38,232,502 23,276,353      
PEO Name   Mr. Peterson          
Mr Saligram [Member]              
Pay vs Performance Disclosure              
PEO Total Compensation Amount       4,514,209 $ 10,296,665 $ 11,438,798 $ 9,804,500
PEO Actually Paid Compensation Amount       $ 2,060,879 $ (7,272,680) $ 16,404,598 $ 11,542,086
PEO Name Mr. Saligram       Mr. Saligram Mr. Saligram Mr. Saligram
PEO | Mr Peterson [Member] | Pension Adjustments Service Cost              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     0        
PEO | Mr Peterson [Member] | Pension Adjustments Prior Service Cost              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     0        
PEO | Mr Peterson [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     11,665,168        
PEO | Mr Peterson [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     21,813,375        
PEO | Mr Peterson [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     0        
PEO | Mr Peterson [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     (138,114)        
PEO | Mr Peterson [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     0        
PEO | Mr Peterson [Member] | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     0        
PEO | Mr Peterson [Member] | Pension Value in Compensation Table for the Applicable Year [Member]              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     0        
PEO | Mr Peterson [Member] | SCT Stock Awards Column Value [Member]              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     (7,499,987)        
PEO | Mr Peterson [Member] | SCT Option Awards Column Value [Member]              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     0        
PEO | Mr Peterson [Member] | Excess Fair Value For Option Sar Award Modifications [Member]              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     0        
Non-PEO NEO | Pension Adjustments Service Cost              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     0        
Non-PEO NEO | Pension Adjustments Prior Service Cost              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     0        
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     3,288,597        
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     3,258,040        
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     0        
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     (161,904)        
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     0        
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     0        
Non-PEO NEO | Pension Value in Compensation Table for the Applicable Year [Member]              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     0        
Non-PEO NEO | SCT Stock Awards Column Value [Member]              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     (2,114,366)        
Non-PEO NEO | SCT Option Awards Column Value [Member]              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     0        
Non-PEO NEO | Excess Fair Value For Option Sar Award Modifications [Member]              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     $ 0