XML 49 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Post-Retirement Health Care (Tables)
12 Months Ended
Dec. 30, 2017
Retirement Benefits [Abstract]  
Components of Net Periodic Postretirement Benefit Cost
The following table sets forth the activity and reporting location of the benefit obligation and plan assets (in thousands):
 
2017

 
2016

Change in benefit obligation
 
 
 
Benefit obligation at beginning of year
$
21,153

 
$
20,884

Service cost
741

 
735

Interest cost
825

 
846

Benefits paid
(1,003
)
 
(1,017
)
Actuarial (gain) loss
1,217

 
(295
)
Benefit obligation at end of year
$
22,933

 
$
21,153

Change in plan assets
 

 
 

Fair value at beginning of year
$

 
$

Actual return on assets

 

Employer contribution
1,003

 
1,017

Transferred out

 

Benefits paid
(1,003
)
 
(1,017
)
Fair value at end of year
$

 
$

Funded Status of Plan
$
(22,933
)
 
$
(21,153
)
 
 
 
 
Amounts recognized in the Statement of Financial Position consist of:
 

 
 

Current liabilities
$
1,050

 
$
1,034

Non-current liabilities
$
21,883

 
$
20,119

 
 
 
 
Amounts recognized in Accumulated Other Comprehensive Income (before tax) consist of:
 

 
 

Actuarial (gain) loss
$
3,565

 
$
2,373

 


 


Change in Accumulated Other Comprehensive Income (before tax):
 

 
 

Amount disclosed at beginning of year
$
2,373

 
$
2,730

Actuarial (gain) loss
1,217

 
(295
)
Amortization of transition amount
(25
)
 
(62
)
Amount disclosed at end of year
$
3,565

 
$
2,373

Schedule of Expected Benefit Payments
Estimated future benefit payments are as follows (in thousands):
Fiscal 2018
$
1,050

Fiscal 2019
$
1,056

Fiscal 2020
$
1,067

Fiscal 2021
$
1,085

Fiscal 2022
$
1,122

Fiscal 2023 – 2027
$
6,206

Schedule of Expected Contributions
Expected contributions are as follows (in thousands):
Fiscal 2018
$
1,050

Schedule of Assumptions Used
The discount rate used was as follows:
 
2017

 
2016

 
2015

Discount rate
3.5
%
 
4.0
%
 
4.2
%
Schedule of Net Benefit Costs
The following table sets forth the components of net periodic benefit costs (in thousands):
 
2018

Service cost
$
853

Interest cost
789

Amortization of net (gain) loss
125

Net periodic post-retirement benefit cost (income)
$
1,767