XML 23 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 29, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets

Goodwill and other intangible assets included in the Condensed Consolidated Balance Sheets consisted of the following (in thousands):
 
September 29,
2018
 
December 30,
2017
Goodwill
$
282,939

 
$
279,505

Definite-lived intangible assets
168,692

 
182,186

Indefinite-lived intangible assets
29,181

 
29,201

Total goodwill and other intangible assets
$
480,812

 
$
490,892



Goodwill
The changes in the carrying amount of goodwill, by reporting segment, are as follows (in thousands):
 
Office Furniture
 
Hearth Products
 
Total
Balance as of December 30, 2017
 
 
 
 
 
Goodwill
$
128,657

 
$
183,199

 
$
311,856

Accumulated impairment losses
(32,208
)
 
(143
)
 
(32,351
)
Net goodwill balance as of December 30, 2017
96,449

 
183,056

 
279,505

 
 
 
 
 
 
Goodwill acquired during the year

 
3,444

 
3,444

Foreign currency translation adjustment
(10
)
 

 
(10
)
 
 
 
 
 
 
Balance as of September 29, 2018
 

 
 

 
 
Goodwill
128,647

 
186,643

 
315,290

Accumulated impairment losses
(32,208
)
 
(143
)
 
(32,351
)
Net goodwill balance as of September 29, 2018
$
96,439

 
$
186,500

 
$
282,939



Definite-lived intangible assets
The table below summarizes amortizable definite-lived intangible assets, which are reflected in "Goodwill and Other Intangible Assets" in the Condensed Consolidated Balance Sheets (in thousands):
 
September 29, 2018
 
December 30, 2017
 
Gross
 
Accumulated Amortization
 
Net
 
Gross
 
Accumulated Amortization
 
Net
Patents
$
40

 
$
32

 
$
8

 
$
40

 
$
26

 
$
14

Software
169,915

 
46,110

 
123,805

 
167,105

 
34,792

 
132,313

Trademarks and trade names
7,564

 
2,556

 
5,008

 
7,564

 
2,061

 
5,503

Customer lists and other
105,946

 
66,075

 
39,871

 
106,090

 
61,734

 
44,356

Net definite-lived intangible assets
$
283,465

 
$
114,773

 
$
168,692

 
$
280,799

 
$
98,613

 
$
182,186



Amortization expense is reflected in "Selling and administrative expenses" in the Condensed Consolidated Statements of Comprehensive Income and was as follows (in thousands):
 
Three Months Ended
 
Nine Months Ended
 
September 29,
2018
 
September 30,
2017
 
September 29,
2018
 
September 30,
2017
Capitalized software
$
4,290

 
$
2,658

 
$
12,734

 
$
5,225

Other definite-lived intangibles
$
1,642

 
$
1,746

 
$
4,972

 
$
5,267



The occurrence of events such as acquisitions, dispositions, or impairments may impact future amortization expense. Based on the current amount of intangible assets subject to amortization, the estimated amortization expense for each of the following five fiscal years is as follows (in millions):
 
 
2018
 
2019
 
2020
 
2021
 
2022
Amortization expense
 
$
23.6

 
$
22.9

 
$
22.0

 
$
20.7

 
$
18.5



Indefinite-lived intangible assets
The Corporation also owns certain intangible assets, which are deemed to have indefinite useful lives because they are expected to generate cash flows indefinitely. These indefinite-lived intangible assets are reflected in "Goodwill and Other Intangible Assets" in the Condensed Consolidated Balance Sheets (in thousands):
 
September 29,
2018
 
December 30,
2017
Trademarks and trade names
$
29,181

 
$
29,201



Sale and License of an Intangible Asset
In the third quarter of 2017, the Corporation recorded a $6.0 million nonrecurring gain from the sale and license of an intangible asset, which had a zero carrying value. This nonrecurring gain is reflected in "Gain on sale and license of assets" in the Condensed Consolidated Statements of Comprehensive Income.

Impairment Analysis
The Corporation evaluates its goodwill and indefinite-lived intangible assets for impairment on an annual basis during the fourth quarter or whenever indicators of impairment exist. During the third quarter of 2018, the Corporation determined a triggering event occurred for one of the Corporation's reporting units within the office furniture segment due to lower projected operating results for the year. Accordingly, interim quantitative impairment tests were performed for goodwill and an indefinite-lived intangible asset. The tests indicated no impairment. In conjunction with the interim impairment tests, the Corporation also tested the recoverability of the remaining long-lived assets for the reporting unit and found no impairments.

The projections used in the impairment model reflected management's assumptions regarding revenue growth rates, economic and market trends, cost structure, investments required for operational transformation, and other expectations about the anticipated short-term and long-term operating results of the reporting unit. The Corporation assumed a discount rate of 13.5 percent, near term growth rates ranging from 3 percent to 12 percent, and a terminal growth rate of 3 percent. Holding other assumptions constant, a 100 basis point increase in the discount rate would result in a $3.8 million decrease in the estimated fair value of the reporting unit. Holding other assumptions constant, a 100 basis point decrease in the long-term growth rate would result in a $1.8 million decrease in the estimated fair value of the reporting unit. Neither of these scenarios individually would result in an impairment of the reporting unit's goodwill. There is $19.6 million of goodwill associated with this reporting unit as of September 29, 2018.