XML 30 R14.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Goodwill and Other Intangible Assets | 12 Months Ended
--- | ---
Dec. 28, 2019
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Other Intangible Assets | Goodwill and Other Intangible Assets Goodwill and other intangible assets included in the Consolidated Balance Sheets consisted of the following (in thousands):
| December 28, 2019 |  | December 29, 2018
Goodwill | $ | 270,820 |  |  | $ | 270,788 |
Definite-lived intangible assets | 146,040 |  |  | 163,714 |
Indefinite-lived intangible assets | 28,849 |  |  | 28,788 |
Total goodwill and other intangible assets | $ | 445,709 |  |  | $ | 463,290 |
Goodwill The changes in the carrying amount of goodwill, by reporting segment, are as follows (in thousands):
| Office Furniture |  | Hearth Products |  | Total
Balance as of December 30, 2017 |  |  |  |  |
Goodwill | $ | 128,657 |  |  | $ | 183,199 |  |  | $ | 311,856 |
Accumulated impairment losses | (32,208 | ) |  | (143 | ) |  | (32,351 | )
Net goodwill balance as of December 30, 2017 | $ | 96,449 |  |  | $ | 183,056 |  |  | $ | 279,505 |
Goodwill acquired during the year | — |  |  | 3,463 |  |  | 3,463 |
Impairment losses | (12,168 | ) |  | — |  |  | (12,168 | )
Foreign currency translation adjustment | (12 | ) |  | — |  |  | (12 | )
Balance as of December 29, 2018 |  |  |  |  |  |  |  |
Goodwill | 128,645 |  |  | 186,662 |  |  | 315,307 |
Accumulated impairment losses | (44,376 | ) |  | (143 | ) |  | (44,519 | )
Net goodwill balance as of December 29, 2018 | $ | 84,269 |  |  | $ | 186,519 |  |  | $ | 270,788 |
Foreign currency translation adjustment | 32 |  |  | — |  |  | 32 |
Balance as of December 28, 2019 |  |  |  |  |  |  |  |
Goodwill | 128,677 |  |  | 186,662 |  |  | 315,339 |
Accumulated impairment losses | (44,376 | ) |  | (143 | ) |  | (44,519 | )
Net goodwill balance as of December 28, 2019 | $ | 84,301 |  |  | $ | 186,519 |  |  | $ | 270,820 |
The changes in goodwill in fiscal 2018 primarily relate to completed acquisitions in the hearth products segment, and impairment charges in the office furniture segment. Definite-lived intangible assets The table below summarizes amortizable definite-lived intangible assets, which are reflected in "Goodwill and Other Intangible Assets" in the Corporation’s Consolidated Balance Sheets (in thousands):
|  | December 28, 2019 |  | December 29, 2018
|  | Gross |  | Accumulated Amortization |  | Net |  | Gross |  | Accumulated Amortization |  | Net
Patents |  | $ | 40 |  |  | $ | 40 |  |  | $ | — |  |  | $ | 40 |  |  | $ | 34 |  |  | $ | 6 |
Software |  | 176,836 |  |  | 67,541 |  |  | 109,295 |  |  | 170,274 |  |  | 49,561 |  |  | 120,713 |
Trademarks and trade names |  | 7,564 |  |  | 3,381 |  |  | 4,183 |  |  | 7,564 |  |  | 2,721 |  |  | 4,843 |
Customer lists and other |  | 104,004 |  |  | 71,442 |  |  | 32,562 |  |  | 103,840 |  |  | 65,688 |  |  | 38,152 |
Net definite-lived intangible assets |  | $ | 288,444 |  |  | $ | 142,404 |  |  | $ | 146,040 |  |  | $ | 281,718 |  |  | $ | 118,004 |  |  | $ | 163,714 |
Amortization expense is reflected in "Selling and administrative expenses" in the Consolidated Statements of Comprehensive Income and was as follows (in thousands):
| 2019 |  |  | 2018 |  |  | 2017 |
Capitalized software | $ | 18,130 |  |  | $ | 17,109 |  |  | $ | 9,389 |
Other definite-lived intangibles | $ | 6,275 |  |  | $ | 6,615 |  |  | $ | 6,989 |
The occurrence of events such as acquisitions, dispositions, or impairments may impact future amortization expense. Based on the current amount of intangible assets subject to amortization, the estimated amortization expense for each of the following five fiscal years is as follows (in millions):
| 2020 |  |  | 2021 |  |  | 2022 |  |  | 2023 |  |  | 2024 |
Amortization expense | $ | 23.8 |  |  | $ | 22.7 |  |  | $ | 19.7 |  |  | $ | 17.5 |  |  | $ | 16.5 |
Indefinite-lived intangible assets The Corporation also owns certain intangible assets, which are deemed to have indefinite useful lives because they are expected to generate cash flows indefinitely. These indefinite-lived intangible assets are reflected in "Goodwill and Other Intangible Assets" in the Consolidated Balance Sheets (in thousands):
| December 28, 2019 |  | December 29, 2018
Trademarks and trade names | $ | 28,849 |  |  | $ | 28,788 |
The immaterial change in the indefinite-lived intangible assets balances shown above is related to foreign currency translation impacts. As a result of the required annual impairment assessment performed in the fourth quarter of 2019, the Corporation did not record any impairment charges related to indefinite-lived intangible assets, as the estimated fair values were significantly in excess of the respective carrying values. Sale and License of an Intangible Asset In the third quarter of 2017, the Corporation recorded a $6.0 million nonrecurring gain from the sale and license of an intangible asset, which had a zero carrying value. This nonrecurring gain is reflected in "Gain on sale, disposal, and license of assets, net" in the Consolidated Statements of Comprehensive Income. Impairment Analysis As a result of the required annual goodwill impairment assessment performed in the fourth quarter of 2019, the Corporation determined the fair value of its reporting units exceeded the respective carrying value and, therefore, no impairment of goodwill was recorded. The projections used in the impairment model reflected management's assumptions regarding revenue growth rates, economic and market trends, cost structure, investments required for product enhancements, and other expectations about the anticipated short- term and long-term operating results of the reporting units. For three reporting units in the office furniture segment, the concluded fair values included in the respective annual quantitative impairment test contain a higher degree of sensitivity to changes in estimates, and therefore an increased risk of future impairment charges, relative to the Corporation's other reporting units for which the estimated fair value is significantly in excess of the carrying value. These three reporting units have goodwill of $6.9 million, $7.5 million and $14.1 million, respectively, and an estimated fair value that exceeded carrying value by approximately 68 percent, 15 percent, and 11 percent, respectively. The reporting unit that exceeded its carrying value by approximately 15 percent in the current year assessment recorded a goodwill impairment charge of $12.2 million pretax in 2018. In connection with the current year impairment assessment, the Corporation assumed a discount rate of 14 percent, near term growth rates ranging from 2 percent to 5.5 percent, and a terminal growth rate of 3 percent. Holding other assumptions constant, a 100 basis point increase in the discount rate would result in a $2.8 million decrease in the estimated fair value of the reporting unit. Holding other assumptions constant, a 100 basis point decrease in the long-term growth rate would result in a $1.1 million decrease in the estimated fair value of the reporting unit. Both of these scenarios individually would result in the estimated fair value exceeding carrying value. For the reporting unit that exceeded its carrying value by approximately 11 percent, the Corporation assumed a discount rate of 15 percent, near term growth rates ranging from 10 percent to 51 percent, and a terminal growth rate of 3 percent. Holding other assumptions constant, a 100 basis point increase in the discount rate would result in a $7.9 million decrease in the estimated fair value of the reporting unit. This scenario would result in the estimated fair value being below carrying value. Holding other assumptions constant, a 100 basis point decrease in the long-term growth rate would result in a $1.8 million decrease in the estimated fair value of the reporting unit. This scenario would result in the estimated fair value exceeding carrying value.

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -URI http://asc.fasb.org/topic&trid=2144416 + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration