XML 24 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Restructuring Restructuring
3 Months Ended
Mar. 31, 2018
Restructuring and Related Activities [Abstract]  
Restructuring
Restructuring and Impairment
2017 Restructuring Plan
On July 27, 2017, the Company’s Board of Directors approved a restructuring plan (the “2017 restructuring plan”) to more closely align its financial resources with the critical priorities of the business. After completion of the 2017 restructuring plan, the Company recognized approximately $100.4 million of pre-tax charges in connection with this restructuring plan for the year ended December 31, 2017. In addition to these charges, the Company also recognized restructuring related goodwill impairment charges of approximately $28.6 million for its Connected Fitness business.
2018 Restructuring Plan    
On February 9, 2018, the Company's Board of Directors approved an additional restructuring plan (the "2018 restructuring plan") identifying further opportunities to optimize operations. In conjunction with this plan, approximately $110.0 to $130.0 million of pre-tax restructuring and related charges are expected to be incurred during the Company's 2018 fiscal year, including:
Up to $105.0 million in cash charges, consisting of up to: $55.0 million in facility and lease terminations and $50.0 million in contract termination and other restructuring charges; and,
Up to $25.0 million in non-cash charges comprised of approximately $10.0 million of inventory related charges and approximately $15.0 million of intangibles and other asset related impairments.
The summary of the costs incurred during the three months ended March 31, 2018 in connection with the 2018 restructuring plan are as follows:
 
Restructuring and Impairment Charges Incurred
Estimated Restructuring and Impairment Charges to be Incurred
(In thousands)
Three Months Ended March 31, 2018
Nine Months Ending December 31, 2018 (1)
 
Year Ending December 31, 2018 (1)
 
Costs recorded in cost of goods sold:
 
 
 
 
 
     Inventory write-offs
$
7,474

$
2,500

 
$
9,974

 
Total costs recorded in cost of goods sold
7,474

2,500

 
9,974

 
 
 
 
 
 
 
Costs recorded in restructuring and impairment charges:
 
 
 
 
 
     Property and equipment impairment
2,248

13,000

 
15,248

 
     Other restructuring related costs
9,882

12,000

 
21,882

 
     Contract exit costs
25,350

55,000

 
80,350

 
Total costs recorded in restructuring and impairment charges
37,480

80,000

 
117,480

 
Total restructuring, impairment and restructuring related costs
$
44,954

$
82,500

 
$
127,454

 

(1) Estimated restructuring and impairment charges to be incurred reflect the high-end of the range of the estimated remaining charges expected to be taken by the Company during 2018 in connection with the restructuring plan.

A summary of the activity in the restructuring reserve related to the Company's 2017 and 2018 restructuring plans is as follows:
 
Employee Related Costs
 
Contract Exit Costs
 
Other Restructuring Related Costs
Balance at January 1, 2018
$
4,555

 
$
2,848

 
$
3,000

Additions charged to expense

 
19,843

 
6,757

Cash payments charged against reserve
(709
)
 
(3,296
)
 
(3,000
)
Changes in reserve estimate
$
(239
)
 
$
(293
)
 
$

Balance at March 31, 2018
$
3,607

 
$
19,102

 
$
6,757