XML 32 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Data and Related Information
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Segment Data and Related Information
Segment Data and Related Information
The Company’s operating segments are based on how the Chief Operating Decision Maker (“CODM”) makes decisions about allocating resources and assessing performance. As such, the CODM receives discrete financial information for the Company's principal business by geographic region based on the Company’s strategy to become a global brand. These geographic regions include North America, Latin America, Europe, the Middle East and Africa (“EMEA”), and Asia-Pacific. Each geographic segment operates exclusively in one industry: the development, marketing and distribution of branded performance apparel, footwear and accessories. The CODM also receives discrete financial information for the Company's Connected Fitness business. Total expenditures for additions to long-lived assets are not disclosed as this information is not regularly provided to the CODM.
The net revenues and operating income (loss) associated with the Company's segments are summarized in the following tables. Net revenues represent sales to external customers for each segment. Intercompany balances were eliminated for separate disclosure. The majority of corporate service costs within North America have not been allocated to the Company's other segments. As the Company continues to grow its business outside of North America, a larger portion of its corporate overhead costs have begun to support global functions.
 
Three Months Ended March 31,
(In thousands)
2018
 
2017
Net revenues
 
 
 
North America
$
867,545

 
$
871,271

EMEA
126,932

 
102,855

Asia-Pacific
115,553

 
85,818

Latin America
46,514

 
38,454

Connected Fitness
28,826

 
21,446

Total net revenues
$
1,185,370

 
$
1,119,844

 
Three Months Ended March 31,
(In thousands)
2018

2017
Operating income (loss)



North America
$
(43,495
)

$
3,714

EMEA
(3,627
)

1,629

Asia-Pacific
21,241


19,628

Latin America
(5,870
)

(7,859
)
Connected Fitness
3,090


(9,576
)
    Total operating income (loss)
(28,661
)

7,536

Interest expense, net
(8,564
)

(7,820
)
Other income, net
2,888


2,570

    Income (loss) before income taxes
$
(34,337
)

$
2,286


The operating income (loss) information presented above includes the impact of restructuring and impairment charges related to the Company's restructuring plans. Charges incurred and expected to be incurred by segment in connection with the 2018 restructuring plan are as follows:
 
Costs Incurred
Estimated Costs to be Incurred
(In thousands)
Three Months Ended March 31, 2018
 
Nine Months Ending December 31, 2018 (1)
 
Year Ending December 31, 2018 (1)
 
Costs recorded in restructuring and impairment charges:
 
 
 
 
 
 
North America
$
31,036

 
$
64,000

 
$
95,036

 
EMEA
5,418

 

 
5,418

 
Asia-Pacific

 

 

 
Latin America
1,026

 
16,000

 
17,026

 
Connected Fitness

 

 

 
Total costs recorded in restructuring and impairment charges
$
37,480

 
$
80,000

 
$
117,480

 

(1) This table excludes additional non-cash charges of $7.4 million for the three months ended March 31, 2018 associated with the reduction of inventory outside of current liquidation channels in line with the 2018 restructuring plan.

Net revenues by product category are as follows:

 
Three Months Ended March 31,
(In thousands)
2018
 
2017
Net Revenues
 
 
 
Apparel
$
766,275

 
$
715,437

Footwear
271,770

 
269,659

Accessories
92,158

 
89,097

    Total net sales
1,130,203

 
1,074,193

License revenues
26,341

 
24,205

Connected Fitness
28,826

 
21,446

    Total net revenues
$
1,185,370

 
$
1,119,844


Net revenues by distribution channel are as follows:

 
Three Months Ended March 31,
(In thousands)
2018
 
2017
Net Revenues
 
 
 
Wholesale
$
778,592

 
$
772,620

Direct to Consumer
351,611

 
301,573

     Net Sales
1,130,203

 
1,074,193

Licensing
26,341

 
24,205

Connected Fitness
28,826

 
21,446

    Total net revenues
$
1,185,370

 
$
1,119,844