XML 31 R20.htm IDEA: XBRL DOCUMENT
v3.25.3

NET LOSS PER SHARE | 9 Months Ended
--- | ---
Sep. 30, 2025
Earnings Per Share [Abstract] |
NET LOSS PER SHARE | NET LOSS PER SHARE Prior to the completion of the Spin-Off from Illumina, the Company had no common shares issued and outstanding. In connection with the Spin-Off, on June 24, 2024, there were 31.0 million shares of GRAIL common stock distributed to Illumina stockholders. This share amount is utilized for the calculation of basic and diluted earnings per share for all periods presented prior to the Spin-Off. The following table presents the calculation of the Company’s basic and diluted net loss per share to common stockholders:
| Three Months Ended |  | Nine Months Ended
(in thousands, except share and per share data) | September 30, 2025 |  | September 30, 2024 |  | September 30, 2025 |  | September 30, 2024
Numerator |  |  |  |  |  |  |
Net loss | $ | (88,977) |  |  | $ | (125,688) |  |  | $ | (309,175) |  |  | $ | (1,929,939) |
Denominator |  |  |  |  |  |  |
Weighted average shares of common stock—basic and diluted | 36,124,256 |  | 31,880,054 |  | 35,415,266 |  | 31,326,117
Net loss per share to common stockholders |  |  |  |  |  |  |
Basic | $ | (2.46) |  |  | $ | (3.94) |  |  | $ | (8.73) |  |  | $ | (61.61) |
Diluted | $ | (2.46) |  |  | $ | (3.94) |  |  | $ | (8.73) |  |  | $ | (61.61) |
Since the Company was in a loss position for all periods presented, basic net loss per share is the same as diluted net loss per share, as the inclusion of all potential shares of common stock outstanding would have been anti-dilutive. The following common stock equivalents were excluded from the calculation of diluted net loss per share for the periods presented as they had an anti-dilutive effect:
| Three and Nine Months Ended
| September 30, 2025 |  | September 30, 2024
Unvested restricted stock units | 5,077,509 |  | 4,146,221
Employee stock purchase plan | 139,692 |  | —
Shares subject to options to purchase common stock | 104,315 |  | 104,315
Total | 5,321,516 |  | 4,250,536

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration