XML 44 R33.htm IDEA: XBRL DOCUMENT v3.25.3
STOCK-BASED COMPENSATION (Tables)
9 Months Ended
Sep. 30, 2025
Share-Based Payment Arrangement [Abstract]  
Schedule of stock-based compensation expense
Stock-based compensation expense, which includes expense for both equity and liability-classified awards, reported in the condensed consolidated statements of operations, was as follows:
Three Months EndedNine Months Ended
(in thousands)September 30,
2025
September 30,
2024
September 30,
2025
September 30,
2024
Cost of screening revenue (exclusive of amortization of intangible assets)$271 $400 $1,433 $1,321 
Cost of development services revenue— 178 17 201 
Research and development4,330 6,838 12,089 27,906 
Sales and marketing2,499 2,434 8,300 12,786 
General and administrative7,039 7,599 22,679 30,288 
Stock-based compensation expense, before taxes14,139 17,449 44,518 72,502 
Related income tax benefits(637)(4,230)(5,931)(17,598)
Stock-based compensation expense, net of taxes$13,502 $13,219 $38,587 $54,904 
Schedule of restricted stock unit activity
A summary of the Company’s restricted stock unit activity, issued under the 2024 Plan and 2024 Inducement Plan, is as follows:
Restricted
Stock Units
Weighted-Average
Grant-Date Fair
Value Per Share
(Units in thousands)
Outstanding at January 1, 20255,523$14.22
Awarded2,370$38.60
Released(2,268)$15.36
Forfeited(518)$21.85
Outstanding at September 30, 20255,107$24.56
Schedule of ESPP fair value assumptions
The fair value of employee stock purchase rights under the ESPP have been estimated with the following assumptions using the Black-Scholes-Merton option-pricing model:
Three and Nine Months Ended
September 30, 2025
Weighted-average assumptions:
Expected life (in years)
0.5
Risk-free interest rate
4.2%
Expected volatility
108.7%
Expected dividend
0%
Weighted-average estimated grant date fair value per share$17.68