XML 86 R51.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information (Tables)
12 Months Ended
Apr. 30, 2020
Segment Information [Abstract]  
Segment Information
Segment information is as follows:

 
For the Years Ended April 30,
 
   
2020
   
2019
   
2018
 
Revenue:
                 
Research Publishing & Platforms
 
$
948,839
   
$
939,217
   
$
936,857
 
Academic & Professional Learning
   
650,789
     
703,303
     
740,115
 
Education Services
   
231,855
     
157,549
     
119,131
 
Total Revenue
 
$
1,831,483
   
$
1,800,069
   
$
1,796,103
 
                         
Contribution to (Loss) Profit:
                       
Research Publishing & Platforms
 
$
169,119
   
$
259,754
   
$
272,904
 
Academic & Professional Learning
   
74,176
     
146,265
     
144,041
 
Education Services
   
(117,515
)
   
(13,272
)
   
(1,899
)
Total Contribution to Profit
 
$
125,780
   
$
392,747
   
$
415,046
 
Corporate Expenses
   
(180,067
)
   
(168,758
)
   
(183,585
)
Operating (Loss) Income
 
$
(54,287
)
 
$
223,989
   
$
231,461
 
                         
Adjusted Contribution to Profit: (1)
                       
Research Publishing & Platforms
 
$
265,353
   
$
260,885
   
$
278,161
 
Academic & Professional Learning
   
84,646
     
147,404
     
155,885
 
Education Services
   
(3,844
)
   
(12,883
)
   
(5
)
Total Adjusted Contribution to Profit
 
$
346,155
   
$
395,406
   
$
434,041
 
Adjusted Corporate Expenses
   
(165,487
)
   
(168,299
)
   
(170,414
)
Total Adjusted Operating Income
 
$
180,668
   
$
227,107
   
$
263,627
 
                         
Depreciation and Amortization:
                       
Research Publishing & Platforms
 
$
69,495
   
$
60,889
   
$
54,805
 
Academic & Professional Learning
   
69,807
     
68,126
     
72,274
 
Education Services
   
24,131
     
18,117
     
13,112
 
Total Depreciation and Amortization
 
$
163,433
   
$
147,132
   
$
140,191
 
Corporate Depreciation and Amortization
   
11,694
     
14,023
     
13,798
 
Total Depreciation and Amortization
 
$
175,127
   
$
161,155
   
$
153,989
 
                         
Adjusted EBITDA: (2)
                       
Research Publishing & Platforms
 
$
334,848
   
$
321,774
   
$
332,966
 
Academic & Professional Learning
   
154,453
     
215,530
     
228,159
 
Education Services
   
20,287
     
5,234
     
13,107
 
Total Segment Adjusted EBITDA
 
$
509,588
   
$
542,538
   
$
574,232
 
Corporate Adjusted EBITDA
   
(153,793
)
   
(154,276
)
   
(156,616
)
Total Adjusted EBITDA
 
$
355,795
   
$
388,262
   
$
417,616
 

(1)
Adjusted Contribution to Profit is Contribution to (Loss) Profit adjusted for restructuring charges and impairment of goodwill and intangible assets. See Note 7, “Restructuring and Related Charges” and Note 11, “Goodwill and Intangible Assets” for these charges by segment.
(2)
Adjusted EBITDA is Adjusted Contribution to Profit with depreciation and amortization added back.
Reconciliation of GAAP Net Income to Non-GAAP EBITDA and Adjusted EBITDA
The following table shows a reconciliation of our consolidated U.S. GAAP net (loss) income to Non-GAAP EBITDA and Adjusted EBITDA:
 
For the Years Ended April 30,
 
   
2020
   
2019
   
2018
 
Net (Loss) Income
 
$
(74,287
)
 
$
168,263
   
$
192,186
 
Interest expense
   
24,959
     
16,121
     
13,274
 
Provision for income taxes
   
11,195
     
44,689
     
21,745
 
Depreciation and amortization
   
175,127
     
161,155
     
153,989
 
Non-GAAP EBITDA
 
$
136,994
   
$
390,228
   
$
381,194
 
Impairment of goodwill and intangible assets
   
202,348
     
     
3,600
 
Restructuring and related charges
   
32,607
     
3,118
     
28,566
 
Foreign exchange transaction (gains) losses
   
(2,773
)
   
6,016
     
12,819
 
Interest and other income
   
(13,381
)
   
(11,100
)
   
(8,563
)
Non-GAAP Adjusted EBITDA
 
$
355,795
   
$
388,262
   
$
417,616
 
Total Revenue by Product/Service and Total Assets, Expenditure for Long-Lived Assets and Depreciation and Amortization by Segment
See Note 3, “Revenue Recognition, Contracts with Customers,” for revenue from contracts with customers disaggregated by segment and product type for the years ended April 30, 2020, 2019 and 2018.

 
For the Years Ended April 30,
 
   
2020
   
2019
   
2018
 
Total Assets
                 
Research Publishing & Platforms
 
$
1,225,313
   
$
1,172,145
   
$
1,242,458
 
Academic & Professional Learning
   
924,924
     
959,601
     
942,598
 
Education Services
   
486,316
     
440,516
     
199,023
 
Corporate
   
532,241
     
376,504
     
455,372
 
Total
 
$
3,168,794
   
$
2,948,766
   
$
2,839,451
 
                         
Product Development Spending and Additions to Technology, Property and Equipment
                       
Research Publishing & Platforms
 
$
(16,329
)
 
$
(12,928
)
 
$
(24,961
)
Academic & Professional Learning
   
(38,229
)
   
(32,337
)
   
(43,625
)
Education Services
   
(613
)
   
(3,160
)
   
(5,991
)
Corporate
   
(60,030
)
   
(53,168
)
   
(76,151
)
Total
 
$
(115,201
)
 
$
(101,593
)
   
(150,728
)
Revenue from External Customers Based on Location of The Customer and Technology, Property and Equipment by Geographical Area
Revenue from external customers is based on the location of the customer and Technology, Property and Equipment, Net by geographic area were as follows:
 
Revenue, net
   
Technology, Property and Equipment, Net
 
   
2020
   
2019
   
2018
   
2020
   
2019
   
2018
 
United States
 
$
944,075
   
$
932,927
   
$
913,852
   
$
261,296
   
$
252,459
   
$
249,542
 
United Kingdom
   
174,567
     
150,242
     
147,406
     
18,076
     
18,331
     
20,955
 
Germany
   
113,664
     
97,505
     
98,404
     
8,059
     
8,423
     
9,259
 
Japan
   
75,104
     
77,145
     
81,572
     
112
     
87
     
72
 
Australia
   
73,718
     
77,453
     
78,270
     
1,051
     
1,440
     
1,454
 
China
   
58,870
     
55,024
     
53,076
     
492
     
688
     
229
 
Canada
   
56,370
     
50,882
     
55,568
     
1,734
     
2,659
     
3,635
 
France
   
45,033
     
51,441
     
51,826
     
1,358
     
403
     
635
 
Scandinavia
   
29,682
     
30,971
     
31,695
     
223
     
229
     
309
 
Other Countries
   
260,400
     
276,479
     
284,434
     
5,604
     
4,302
     
3,844
 
Total
 
$
1,831,483
   
$
1,800,069
   
$
1,796,103
   
$
298,005
   
$
289,021
   
$
289,934