XML 87 R59.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions (Details)
$ / shares in Units, € in Millions
3 Months Ended 12 Months Ended
Jan. 01, 2020
USD ($)
Jan. 01, 2020
EUR (€)
Jul. 01, 2019
USD ($)
Nov. 01, 2018
USD ($)
Apr. 30, 2020
USD ($)
Business
shares
Jan. 31, 2020
USD ($)
Oct. 31, 2019
USD ($)
Business
Jul. 31, 2019
USD ($)
Business
Apr. 30, 2019
USD ($)
Jan. 31, 2019
USD ($)
Oct. 31, 2018
USD ($)
$ / shares
shares
Jul. 31, 2018
USD ($)
Apr. 30, 2020
USD ($)
shares
Apr. 30, 2019
USD ($)
Apr. 30, 2018
USD ($)
Acquisitions [Abstract]                              
Fair value of cash consideration transferred, including those amounts paid after acquisition, net of cash acquired                         $ 229,629,000 $ 190,415,000 $ 0
Revenue         $ 474,700,000 $ 467,100,000 $ 466,200,000 $ 423,500,000 $ 491,200,000 $ 449,400,000 $ 448,600,000 $ 410,900,000 1,831,483,000 1,800,069,000 1,796,103,000
Operating income (loss)         (170,700,000) $ 48,500,000 $ 63,400,000 $ 4,500,000 80,100,000 $ 50,300,000 57,500,000 $ 36,100,000 (54,287,000) 223,989,000 231,461,000
Assets [Abstract]                              
Goodwill         1,116,790,000       1,095,666,000       1,116,790,000 1,095,666,000  
Operating Lease Right-of-Use Assets         142,716,000       0       142,716,000 0  
Liabilities [Abstract]                              
Operating Lease Liabilities         $ 181,592,000               $ 181,592,000    
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                              
Number of shares of common stock warrant holders are allowed to purchase (in shares) | shares         400,000               400,000    
Research Publishing and Platforms [Member]                              
Acquisitions [Abstract]                              
Revenue                         $ 948,839,000 939,217,000 936,857,000
Assets [Abstract]                              
Goodwill         $ 448,130,000       438,511,000       448,130,000 438,511,000  
Academic and Professional Learning [Member]                              
Acquisitions [Abstract]                              
Revenue                         650,789,000 703,303,000 740,115,000
Assets [Abstract]                              
Goodwill         501,091,000       458,145,000       501,091,000 458,145,000  
Education Services [Member]                              
Acquisitions [Abstract]                              
Revenue                         231,855,000 157,549,000 $ 119,131,000
Assets [Abstract]                              
Goodwill         167,569,000       $ 199,010,000       167,569,000 199,010,000  
Mthree [Member]                              
Acquisitions [Abstract]                              
Fair value of consideration transferred $ 128,600,000 € 97.5                          
Fair value of additional consideration to be paid after the acquisition date 6,400,000                            
Cash acquired 2,200,000                            
Fair value of cash consideration transferred, including those amounts paid after acquisition, net of cash acquired $ 126,400,000                            
Period over which cash payment will be made upon reaching certain revenue and Adjusted EBITDA targets 4 years 4 years                          
Goodwill deductible for tax purposes $ 0                            
Acquisition related costs                         1,300,000    
Total cash consideration transferred 122,242,000                            
Assets [Abstract]                              
Current Assets 8,750,000                            
Technology, Property and Equipment, net 484,000                            
Intangible Assets, net 56,836,000                            
Goodwill 82,561,000                            
Operating Lease Right-of-Use Assets 3,710,000                            
Total Assets 152,341,000                            
Liabilities [Abstract]                              
Current Liabilities 14,380,000                            
Deferred Income Tax Liabilities 12,722,000                            
Operating Lease Liabilities 2,692,000                            
Other Long-Term Liabilities 305,000                            
Total Liabilities 30,099,000                            
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                              
Identifiable intangible assets acquired $ 56,836,000                            
Percentage of ownership interest acquired 100.00%                            
Mthree [Member] | Education Services [Member]                              
Acquisitions [Abstract]                              
Revenue                         17,500    
Operating income (loss)                         1,700,000    
Mthree [Member] | Customer Relationships [Member]                              
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                              
Identifiable intangible assets acquired $ 48,792,000                            
Weighted-average useful life 12 years 12 years                          
Mthree [Member] | Content [Member]                              
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                              
Identifiable intangible assets acquired $ 1,319,000                            
Weighted-average useful life 4 years 4 years                          
Mthree [Member] | Trademarks [Member]                              
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                              
Identifiable intangible assets acquired $ 6,725,000                            
Weighted-average useful life 10 years 10 years                          
zybooks [Member]                              
Acquisitions [Abstract]                              
Total cash consideration transferred     $ 55,939,000                        
Assets [Abstract]                              
Current Assets     2,280,000                        
Technology, Property and Equipment, net     28,000                        
Intangible Assets, net     24,500,000                        
Goodwill     36,903,000                        
Total Assets     63,711,000                        
Liabilities [Abstract]                              
Current Liabilities     2,581,000                        
Deferred Income Tax Liabilities     5,191,000                        
Total Liabilities     7,772,000                        
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                              
Identifiable intangible assets acquired     24,500,000                        
zybooks [Member] | Academic and Professional Learning [Member]                              
Acquisitions [Abstract]                              
Fair value of consideration transferred     57,100,000                        
Fair value of additional consideration to be paid after the acquisition date     1,200,000                        
Cash acquired     1,800,000                        
Fair value of cash consideration transferred, including those amounts paid after acquisition, net of cash acquired     54,700,000                        
Revenue                           13,500,000  
Goodwill deductible for tax purposes     0                        
zybooks [Member] | Developed Technology [Member]                              
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                              
Identifiable intangible assets acquired     $ 10,400,000                        
Weighted-average useful life     7 years                        
zybooks [Member] | Customer Relationships [Member]                              
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                              
Identifiable intangible assets acquired     $ 6,800,000                        
Weighted-average useful life     10 years                        
zybooks [Member] | Content [Member]                              
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                              
Identifiable intangible assets acquired     $ 4,400,000                        
Weighted-average useful life     10 years                        
zybooks [Member] | Trademarks [Member]                              
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                              
Identifiable intangible assets acquired     $ 2,900,000                        
Weighted-average useful life     10 years                        
Other Acquisitions [Member]                              
Acquisitions [Abstract]                              
Fair value of cash consideration transferred, including those amounts paid after acquisition, net of cash acquired                         48,500,000    
Assets [Abstract]                              
Goodwill         27,900,000               27,900,000    
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                              
Identifiable intangible assets acquired                         27,700,000    
Other Acquisitions [Member] | Research Publishing and Platforms [Member]                              
Assets [Abstract]                              
Goodwill         19,400,000               19,400,000    
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                              
Number of immaterial businesses acquired | Business               2              
Other Acquisitions [Member] | Academic and Professional Learning [Member]                              
Assets [Abstract]                              
Goodwill         $ 8,500,000               $ 8,500,000    
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                              
Number of immaterial businesses acquired | Business             1                
Other Acquisitions [Member] | Education Services [Member]                              
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                              
Number of immaterial businesses acquired | Business         1                    
Other Acquisitions [Member] | Developed Technology [Member]                              
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                              
Weighted-average useful life                         5 years    
Other Acquisitions [Member] | Customer Relationships [Member]                              
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                              
Weighted-average useful life                         8 years    
Other Acquisitions [Member] | Content [Member]                              
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                              
Weighted-average useful life                         10 years    
The Learning House, Inc. [Member]                              
Acquisitions [Abstract]                              
Fair value of consideration transferred       $ 201,274,000                      
Cash acquired       10,300,000                      
Fair value of cash consideration transferred, including those amounts paid after acquisition, net of cash acquired       190,400,000                      
Total cash consideration transferred       200,700,000                      
Assets [Abstract]                              
Current Assets                     20,353,000        
Technology, Property and Equipment, net                     343,000        
Intangible Assets, net                     109,548,000        
Goodwill                     110,966,000        
Other non-current assets                     5,025,000        
Total Assets                     246,235,000        
Liabilities [Abstract]                              
Current Liabilities                     16,999,000        
Deferred Income Tax Liabilities                     26,778,000        
Other Long-Term Liabilities                     1,184,000        
Total Liabilities                     $ 44,961,000        
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                              
Identifiable intangible assets acquired                         $ 109,548,000    
Percentage of ownership interest acquired                     100.00%        
The Learning House, Inc. [Member] | Education Services [Member]                              
Acquisitions [Abstract]                              
Revenue                           31,500,000  
Operating income (loss)                           $ 8,000,000.0  
The Learning House, Inc. [Member] | Customer Relationships [Member]                              
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                              
Identifiable intangible assets acquired                         $ 103,850,000    
Weighted-average useful life                         15 years    
The Learning House, Inc. [Member] | Content [Member]                              
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                              
Identifiable intangible assets acquired                         $ 5,698,000    
Weighted-average useful life                         4 years    
The Learning House, Inc. [Member] | Warrants [Member]                              
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                              
Term of warrants                     3 years        
Issuance of warrants       $ 600,000                      
The Learning House, Inc. [Member] | Common Stock Class A [Member] | Warrants [Member]                              
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                              
Number of shares of common stock warrant holders are allowed to purchase (in shares) | shares                     400,000        
Exercise price per share (in dollars per share) | $ / shares                     $ 90.00