XML 19 R44.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions (Details)
$ / shares in Units, $ in Thousands, € in Millions
3 Months Ended 9 Months Ended
Jan. 01, 2020
USD ($)
Jan. 01, 2020
EUR (€)
Jul. 01, 2019
USD ($)
Nov. 01, 2018
USD ($)
Jan. 31, 2020
USD ($)
Oct. 31, 2019
Business
Jul. 31, 2019
Business
Jan. 31, 2019
USD ($)
Jan. 31, 2020
USD ($)
Jan. 31, 2019
USD ($)
Apr. 30, 2019
USD ($)
Oct. 31, 2018
$ / shares
shares
Acquisitions [Abstract]                        
Fair value of cash consideration transferred, net of cash acquired                 $ 200,642 $ 190,467    
Revenue         $ 467,131     $ 449,367 1,356,866 1,308,890    
Operating income (loss)         48,494     $ 50,346 116,444 $ 143,961    
Assets [Abstract]                        
Goodwill         1,226,257       1,226,257   $ 1,095,666  
Research Publishing & Platforms [Member]                        
Assets [Abstract]                        
Goodwill         443,837       443,837   438,511  
Academic and Professional Learning [Member]                        
Assets [Abstract]                        
Goodwill         503,234       503,234   458,145  
Education Services [Member]                        
Assets [Abstract]                        
Goodwill         279,186       279,186   $ 199,010  
mthree [Member]                        
Acquisitions [Abstract]                        
Fair value of consideration transferred $ 128,600 € 97.5                    
Total cash consideration transferred at the acquisition date 122,200                      
Fair value of additional consideration to be paid after the acquisition date 6,400                      
Cash acquired 2,300                      
Fair value of cash consideration transferred, net of cash acquired $ 126,300                      
Period over which cash payment will be made upon reaching certain revenue and Adjusted EBITDA targets 4 years 4 years                    
Goodwill deductible for tax purposes $ 0                      
Acquisition related costs                 800      
Assets [Abstract]                        
Intangible Assets, net 57,400                      
Goodwill $ 80,300                      
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                        
Percentage of ownership interest acquired 100.00%                      
mthree [Member] | Education Services [Member]                        
Acquisitions [Abstract]                        
Revenue         4,500       4,500      
Operating income (loss)         (1,200)       (1,200)      
zybooks [Member]                        
Acquisitions [Abstract]                        
Total cash consideration transferred at the acquisition date     $ 55,939                  
Assets [Abstract]                        
Current Assets     2,280                  
Technology, Property and Equipment, net     28                  
Intangible Assets, net     24,500                  
Goodwill     37,301                  
Total Assets     64,109                  
Liabilities [Abstract]                        
Current Liabilities     2,581                  
Deferred Income Tax Liabilities     5,589                  
Total Liabilities     8,170                  
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                        
Identifiable intangible assets acquired     24,500                  
zybooks [Member] | Academic and Professional Learning [Member]                        
Acquisitions [Abstract]                        
Fair value of consideration transferred     57,100                  
Fair value of additional consideration to be paid after the acquisition date     1,200                  
Cash acquired     1,800                  
Fair value of cash consideration transferred, net of cash acquired     54,500                  
Revenue         3,900       8,800      
Goodwill deductible for tax purposes     0                  
zybooks [Member] | Developed Technology [Member]                        
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                        
Identifiable intangible assets acquired     $ 10,400                  
Weighted-average useful life     7 years                  
zybooks [Member] | Customer Relationships [Member]                        
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                        
Identifiable intangible assets acquired     $ 6,800                  
Weighted-average useful life     10 years                  
zybooks [Member] | Content [Member]                        
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                        
Identifiable intangible assets acquired     $ 4,400                  
Weighted-average useful life     10 years                  
zybooks [Member] | Trademarks [Member]                        
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                        
Identifiable intangible assets acquired     $ 2,900                  
Weighted-average useful life     10 years                  
Other Acquisitions [Member]                        
Acquisitions [Abstract]                        
Fair value of cash consideration transferred, net of cash acquired                 19,900      
Assets [Abstract]                        
Goodwill         $ 9,400       9,400      
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                        
Identifiable intangible assets acquired                 $ 16,200      
Other Acquisitions [Member] | Research Publishing & Platforms [Member]                        
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                        
Number of immaterial businesses acquired | Business             2          
Other Acquisitions [Member] | Academic and Professional Learning [Member]                        
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                        
Number of immaterial businesses acquired | Business           1            
The Learning House, Inc. [Member]                        
Acquisitions [Abstract]                        
Fair value of consideration transferred       $ 201,300                
Total cash consideration transferred at the acquisition date       200,700                
Cash acquired       10,300                
Fair value of cash consideration transferred, net of cash acquired       190,400                
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                        
Percentage of ownership interest acquired                       100.00%
The Learning House, Inc. [Member] | Warrants [Member]                        
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                        
Term of warrants         3 years       3 years      
Issuance of warrants       $ 600                
The Learning House, Inc. [Member] | Common Stock Class A [Member] | Warrants [Member]                        
Identifiable intangible assets acquired and weighted-average useful life [Abstract]                        
Number of shares of common stock warrant holders are allowed to purchase (in shares) | shares                       400,000
Exercise price per share (in dollars per share) | $ / shares                       $ 90.00