XML 37 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segments (Tables)
9 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]  
Summary of Operating Results

The following is a summary of operating results and certain other financial data for our business segments (in thousands):

 

    Three Months     Three Months  
    Ended September 30, 2013     Ended September 30, 2012  
                Inter-     Hub                 Inter-     Hub  
                Segment     Group                 Segment     Group  
    Hub     Mode     Elims     Total     Hub     Mode     Elims     Total  

Revenue

  $ 678,573      $ 217,424      $ (13,016   $ 882,981      $ 619,336      $ 199,903      $ (14,351   $ 804,888   

Transportation costs

    611,344        191,529        (13,016     789,857        552,071        175,581        (14,351     713,301   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross margin

    67,229        25,895        —          93,124        67,265        24,322        —          91,587   

Costs and expenses:

               

Salaries and benefits

    28,274        3,614        —          31,888        27,852        3,533        —          31,385   

Agent fees and commissions

    425        14,132        —          14,557        401        13,409        —          13,810   

General and administrative

    12,065        1,692        —          13,757        12,566        1,864        —          14,430   

Depreciation and amortization

    1,088        539        —          1,627        1,118        493        —          1,611   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

    41,852        19,977        —          61,829        41,937        19,299        —          61,236   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

  $ 25,377      $ 5,918      $ —        $ 31,295      $ 25,328      $ 5,023      $ —        $ 30,351   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Capital expenditures

  $ 26,834      $ 43      $ —        $ 26,877      $ 11,853      $ 1,775      $ —        $ 13,628   
                                                                                Nine Months              Nine Months
Ended September 30, 2013 Ended September 30, 2012
Inter- Hub Inter- Hub
Segment Group Segment Group
Hub Mode Elims Total Hub Mode Elims Total

Revenue

$ 1,916,149 $ 608,802 $ (36,305 ) $ 2,488,646 $ 1,778,436 $ 581,378 $ (36,729 ) $ 2,323,085

Transportation costs

1,712,314 536,702 (36,305 ) 2,212,711 1,584,844 512,283 (36,729 ) 2,060,398

Gross margin

203,835 72,100 275,935 193,592 69,095 262,687

Costs and expenses:

Salaries and benefits

90,259 11,214 101,473 84,523 11,597 96,120

Agent fees and commissions

1,223 40,294 41,517 1,526 39,580 41,106

General and administrative

37,101 4,575 41,676 34,004 5,737 39,741

Depreciation and amortization

3,169 1,604 4,773 3,338 1,670 5,008

Total costs and expenses

131,752 57,687 189,439 123,391 58,584 181,975

Operating income

$ 72,083 $ 14,413 $ $ 86,496 $ 70,201 $ 10,511 $ $ 80,712

Capital expenditures

$ 64,989 $ 1,090 $ $ 66,079 $ 32,175 $ 2,496 $ $ 34,671

 

Summary of Revenue by Segment and Business Line

The following tables summarize our revenue by segment and business line (in thousands):

 

    Three Months     Three Months  
    Ended September 30, 2013     Ended September 30, 2012  
                Inter-     Hub                 Inter-     Hub  
                Segment     Group                 Segment     Group  
    Hub     Mode     Elims     Total     Hub     Mode     Elims     Total  

Intermodal

  $ 466,849      $ 102,105      $ (11,962   $ 556,992      $ 444,760      $ 92,552      $ (13,240   $ 524,072   

Truck brokerage

    88,281        81,708        (549     169,440        87,782        79,746        (717     166,811   

Logistics

    123,443        33,611        (505     156,549        86,794        27,605        (394     114,005   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

  $ 678,573      $ 217,424      $ (13,016   $ 882,981      $ 619,336      $ 199,903      $ (14,351   $ 804,888   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nine Months Nine Months
Ended September 30, 2013 Ended September 30, 2012
Inter- Hub Inter- Hub
Segment Group Segment Group
Hub Mode Elims Total Hub Mode Elims Total

Intermodal

$ 1,342,656 $ 284,056 $ (34,280 ) $ 1,592,432 $ 1,280,825 $ 260,823 $ (33,414 ) $ 1,508,234

Truck brokerage

255,688 234,551 (1,110 ) 489,129 247,900 241,062 (2,259 ) 486,703

Logistics

317,805 90,195 (915 ) 407,085 249,711 79,493 (1,056 ) 328,148

Total revenue

$ 1,916,149 $ 608,802 $ (36,305 ) $ 2,488,646 $ 1,778,436 $ 581,378 $ (36,729 ) $ 2,323,085

 

Schedule of Assets
    As of September 30, 2013     As of December 31, 2012  
                Inter-     Hub                 Inter-     Hub  
                Segment     Group                 Segment     Group  
    Hub     Mode     Elims     Total     Hub     Mode     Elims     Total  

Total assets

  $ 898,806      $ 168,822      $ (3,822   $ 1,063,806      $ 759,797      $ 163,719      $ (3,663   $ 919,853   

Goodwill

  $ 233,698      $ 29,389      $ —        $ 263,087      $ 233,862      $ 29,389      $ —        $ 263,251