XML 41 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Segments (Tables)
 12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Summary of Operating Results

The following is a summary of operating results, which includes the results of operations of the Mode segment for the years ended December 31, 2014, 2013 and 2012, and certain other financial data for our business segments (in thousands):

 

 

Twelve Months

 

 

Twelve Months

 

 

Ended December  31, 2014

 

 

Ended December  31, 2013

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

 

Hub

 

Mode

 

Elims

 

Total

 

Revenue

$

2,722,799

 

$

931,131

 

$

(82,804

)

$

3,571,126

 

 

$

2,599,763

 

$

823,159

 

$

(49,024

)

$

3,373,898

 

Transportation costs

 

2,461,144

 

 

822,351

 

 

(82,804

)

 

3,200,691

 

 

 

2,325,512

 

 

726,387

 

 

(49,024

)

 

3,002,875

 

Gross margin

 

261,655

 

 

108,780

 

 

-

 

 

370,435

 

 

 

274,251

 

 

96,772

 

 

-

 

 

371,023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

122,097

 

 

14,383

 

 

-

 

 

136,480

 

 

 

120,478

 

 

14,863

 

 

-

 

 

135,341

 

Agent fees and commissions

 

45

 

 

61,996

 

 

-

 

 

62,041

 

 

 

1,372

 

 

54,417

 

 

-

 

 

55,789

 

General and administrative

 

51,108

 

 

6,906

 

 

-

 

 

58,014

 

 

 

50,484

 

 

6,288

 

 

-

 

 

56,772

 

Depreciation and amortization

 

6,238

 

 

1,561

 

 

-

 

 

7,799

 

 

 

4,326

 

 

2,144

 

 

-

 

 

6,470

 

Driver settlements and related costs

 

10,343

 

 

-

 

 

-

 

 

10,343

 

 

 

-

 

 

-

 

 

-

 

 

-

 

Impairment of software

 

11,881

 

 

-

 

 

-

 

 

11,881

 

 

 

-

 

 

-

 

 

-

 

 

-

 

Impairment of trade name

 

-

 

 

-

 

 

-

 

 

-

 

 

 

2,904

 

 

-

 

 

-

 

 

2,904

 

Total costs and expenses

 

201,712

 

 

84,846

 

 

-

 

 

286,558

 

 

 

179,564

 

 

77,712

 

 

-

 

 

257,276

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

$

59,943

 

$

23,934

 

$

-

 

$

83,877

 

 

 

94,687

 

 

19,060

 

 

-

 

 

113,747

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

118,640

 

$

531

 

$

-

 

$

119,171

 

 

$

109,412

 

$

1,505

 

$            -

 

$

110,917

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months

 

 

Ended December  31, 2012

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

Revenue

$

2,392,289

 

$

779,928

 

$

(48,109

)

$

3,124,108

 

Transportation costs

 

2,128,942

 

 

687,209

 

 

(48,109

)

 

2,768,042

 

Gross margin

 

263,347

 

 

92,719

 

 

-

 

 

356,066

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

113,855

 

 

15,288

 

 

-

 

 

129,143

 

Agent fees and commissions

 

1,900

 

 

53,212

 

 

-

 

 

55,112

 

General and administrative

 

45,411

 

 

7,421

 

 

-

 

 

52,832

 

Depreciation and amortization

 

4,448

 

 

2,171

 

 

-

 

 

6,619

 

Total costs and expenses

 

165,614

 

 

78,092

 

 

-

 

 

243,706

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

$

97,733

 

$

14,627

 

$

-

 

$

112,360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

$

54,266

 

$

2,616

 

$

-

 

$

56,882

 

 

 
Schedule of Assets

 

 

As of December 31, 2014

 

 

As of December 31, 2013

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

 

Hub

 

Mode

 

Elims

 

Total

 

Total assets

$

1,030,722

 

$

189,787

 

$

(8,382

)

$

1,212,127

 

 

$

887,848

 

$

164,071

 

$

(3,976

)

$

1,047,943

 

Goodwill

 

233,424

 

 

29,389

 

 

-

 

 

262,813

 

 

 

233,643

 

 

29,389

 

 

-

 

 

263,032

 

 
Summary of Revenue by Segment and Business Line

The following tables summarize our revenue by segment and business line (in thousands):

 

 

Twelve Months

 

 

Twelve Months

 

 

Ended December 31, 2014

 

 

Ended December 31, 2013

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

 

Hub

 

Mode

 

Elims

 

Total

 

Intermodal

$

1,815,842

 

$

466,859

 

$

(79,406

)

$

2,203,295

 

 

$

1,818,162

 

$

389,186

 

$

(46,401

)

$

2,160,947

 

Truck brokerage

 

338,590

 

 

335,587

 

 

(946

)

 

673,231

 

 

 

333,027

 

 

311,930

 

 

(1,453

)

 

643,504

 

Logistics

 

568,367

 

 

128,685

 

 

(2,452

)

 

694,600

 

 

 

448,574

 

 

122,043

 

 

(1,170

)

 

569,447

 

Total revenue

$

2,722,799

 

$

931,131

 

$

(82,804

)

$

3,571,126

 

 

$

2,599,763

 

$

823,159

 

$

(49,024

)

$

3,373,898

 

 

 

Twelve Months

 

 

Ended December 31, 2012

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

Intermodal

$

1,731,487

 

$

354,662

 

$

(43,863

)

$

2,042,286

 

Truck brokerage

 

335,213

 

 

318,848

 

 

(2,945

)

 

651,116

 

Logistics

 

325,589

 

 

106,418

 

 

(1,301

)

 

430,706

 

Total revenue

$

2,392,289

 

$

779,928

 

$

(48,109

)

$

3,124,108