XML 35 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
Business Segments (Tables)
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Summary of Operating Results

The following is a summary of operating results and certain other financial data for our business segments (in thousands):

 

 

Three Months

 

 

Three Months

 

 

Ended March 31, 2015

 

 

Ended March 31, 2014

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

 

Hub

 

Mode

 

Elims

 

Total

 

Revenue

$

643,443

 

$

213,522

 

$

(21,024

)

$

835,941

 

 

$

653,409

 

$

208,906

 

$

(13,866

)

$

848,449

 

Transportation costs

 

580,258

 

 

187,579

 

 

(21,024

)

 

746,813

 

 

 

588,912

 

 

184,659

 

 

(13,866

)

 

759,705

 

Gross margin

 

63,185

 

 

25,943

 

 

-

 

 

89,128

 

 

 

64,497

 

 

24,247

 

 

-

 

 

88,744

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

35,660

 

 

3,816

 

 

-

 

 

39,476

 

 

 

33,337

 

 

3,755

 

 

-

 

 

37,092

 

Agent fees and commissions

 

15

 

 

14,811

 

 

-

 

 

14,826

 

 

 

11

 

 

13,655

 

 

-

 

 

13,666

 

General and administrative

 

12,198

 

 

1,873

 

 

-

 

 

14,071

 

 

 

13,739

 

 

1,693

 

 

-

 

 

15,432

 

Depreciation and amortization

 

1,618

 

 

342

 

 

-

 

 

1,960

 

 

 

1,517

 

 

541

 

 

-

 

 

2,058

 

Total costs and expenses

 

49,491

 

 

20,842

 

 

-

 

 

70,333

 

 

 

48,604

 

 

19,644

 

 

-

 

 

68,248

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

$

13,694

 

$

5,101

 

$

-

 

$

18,795

 

 

$

15,893

 

$

4,603

 

$

-

 

$

20,496

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

$

14,998

 

$

59

 

$

-

 

$

15,057

 

 

$

32,880

 

$

155

 

$

-

 

$

33,035

 

 

Schedule of Assets

 

 

 

 

As of March 31, 2015

 

 

As of December 31, 2014

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

 

Hub

 

Mode

 

Elims

 

Total

 

Total assets

$

1,050,296

 

$

178,407

 

$

(6,376

)

$

1,222,327

 

 

$

1,030,722

 

$

189,787

 

$

(8,382

)

$

1,212,127

 

Goodwill

 

233,370

 

 

29,389

 

 

-

 

 

262,759

 

 

 

233,424

 

 

29,389

 

 

-

 

 

262,813

 

 

Summary of Revenue by Segment and Business Line

 

The following tables summarize our revenue by segment and business line (in thousands):

 

 

Three Months

 

 

Three Months

 

 

Ended March 31, 2015

 

 

Ended March 31, 2014

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

 

Hub

 

Mode

 

Elims

 

Total

 

Intermodal

$

420,952

 

$

110,692

 

$

(20,409

)

$

511,235

 

 

$

435,432

 

$

100,436

 

$

(13,202

)

$

522,666

 

Truck brokerage

 

89,291

 

 

74,352

 

 

(165

)

 

163,478

 

 

 

83,967

 

 

78,523

 

 

(445

)

 

162,045

 

Logistics

 

133,200

 

 

28,478

 

 

(450

)

 

161,228

 

 

 

134,010

 

 

29,947

 

 

(219

)

 

163,738

 

Total revenue

$

643,443

 

$

213,522

 

$

(21,024

)

$

835,941

 

 

$

653,409

 

$

208,906

 

$

(13,866

)

$

848,449