XML 26 R16.htm IDEA: XBRL DOCUMENT v3.4.0.3
Business Segments (Tables)
3 Months Ended
Mar. 31, 2016
Segment Reporting [Abstract]  
Summary of Operating Results

The following is a summary of operating results and certain other financial data for our business segments (in thousands):

 

 

Three Months

 

 

Three Months

 

 

Ended March 31, 2016

 

 

Ended March 31, 2015

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

 

Hub

 

Mode

 

Elims

 

Total

 

Revenue

$

615,227

 

$

208,832

 

$

(18,200

)

$

805,859

 

 

$

643,443

 

$

213,522

 

$

(21,024

)

$

835,941

 

Transportation costs

 

536,073

 

 

179,599

 

 

(18,200

)

 

697,472

 

 

 

580,258

 

 

187,579

 

 

(21,024

)

 

746,813

 

Gross margin

 

79,154

 

 

29,233

 

 

-

 

 

108,387

 

 

 

63,185

 

 

25,943

 

 

-

 

 

89,128

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

40,096

 

 

3,767

 

 

-

 

 

43,863

 

 

 

35,660

 

 

3,816

 

 

-

 

 

39,476

 

Agent fees and commissions

 

13

 

 

16,888

 

 

-

 

 

16,901

 

 

 

15

 

 

14,811

 

 

-

 

 

14,826

 

General and administrative

 

14,722

 

 

1,922

 

 

-

 

 

16,644

 

 

 

12,198

 

 

1,873

 

 

-

 

 

14,071

 

Depreciation and amortization

 

1,815

 

 

321

 

 

-

 

 

2,136

 

 

 

1,618

 

 

342

 

 

-

 

 

1,960

 

Total costs and expenses

 

56,646

 

 

22,898

 

 

-

 

 

79,544

 

 

 

49,491

 

 

20,842

 

 

-

 

 

70,333

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

$

22,508

 

$

6,335

 

$

-

 

$

28,843

 

 

$

13,694

 

$

5,101

 

$

-

 

$

18,795

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

$

4,631

 

$

262

 

$

-

 

$

4,893

 

 

$

14,998

 

$

59

 

$

-

 

$

15,057

 

 

Summary of Revenue by Segment and Business Line

 

 

As of March 31, 2016

 

 

As of December 31, 2015

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

 

Hub

 

Mode

 

Elims

 

Total

 

Total assets

$

1,105,289

 

$

164,742

 

$

(5,385

)

$

1,264,646

 

 

$

1,127,042

 

$

181,514

 

$

(7,410

)

$

1,301,146

 

Goodwill

 

233,151

 

 

29,389

 

 

-

 

 

262,540

 

 

 

233,205

 

 

29,389

 

 

-

 

 

262,594

 

 

Schedule of Assets

The following tables summarize our revenue by segment and business line (in thousands):

 

 

 

Three Months

 

 

Three Months

 

 

Ended March 31, 2016

 

 

Ended March 31, 2015

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

 

Hub

 

Mode

 

Elims

 

Total

 

Intermodal

$

413,806

 

$

112,366

 

$

(17,949

)

$

508,223

 

 

$

420,952

 

$

110,692

 

$

(20,409

)

$

511,235

 

Truck brokerage

 

81,410

 

 

67,349

 

 

(27

)

 

148,732

 

 

 

89,291

 

 

74,352

 

 

(165

)

 

163,478

 

Logistics

 

120,011

 

 

29,117

 

 

(224

)

 

148,904

 

 

 

133,200

 

 

28,478

 

 

(450

)

 

161,228

 

Total revenue

$

615,227

 

$

208,832

 

$

(18,200

)

$

805,859

 

 

$

643,443

 

$

213,522

 

$

(21,024

)

$

835,941