XML 18 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Segments
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Business Segments

 

NOTE 3.

Business Segments

We report two distinct business segments.  The first segment is Mode, which includes the Mode Transportation, LLC (“Mode LLC”) business we acquired on April 1, 2011.  The second segment is Hub, which is all business other than Mode.

Hub offers comprehensive intermodal, truck brokerage, dedicated and logistics services.  Our employees operate the freight through a network of operating centers located in the United States, Canada and Mexico.  Each operating center is strategically located in a market with a significant concentration of shipping customers and one or more railheads.  Hub has full time employees located throughout the United States, Canada and Mexico.

Mode LLC has Independent Business Owners (“IBOs”) who sell and operate the business throughout North America, as well as sales only agents.  Mode LLC also has a corporate office in Dallas, TX, a temperature protected services division, Temstar, located in Oak Brook, IL and corporate offices in Memphis, TN.

Mode LLC markets and operates its freight transportation services, consisting of intermodal, truck brokerage and logistics, primarily through agents who enter into contractual arrangements with Mode LLC.

The following is a summary of operating results and certain other financial data for our business segments (in thousands):

 

 

Three Months

 

 

Three Months

 

 

Ended September 30, 2017

 

 

Ended September 30, 2016

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

 

Hub

 

Mode

 

Elims

 

Total

 

Revenue

$

820,802

 

$

258,696

 

$

(25,138

)

$

1,054,360

 

 

$

716,699

 

$

251,611

 

$

(35,496

)

$

932,814

 

Transportation costs

 

734,747

 

 

228,227

 

 

(25,138

)

 

937,836

 

 

 

638,154

 

 

218,702

 

 

(35,496

)

 

821,360

 

Gross margin

 

86,055

 

 

30,469

 

 

-

 

 

116,524

 

 

 

78,545

 

 

32,909

 

 

-

 

 

111,454

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

45,727

 

 

3,399

 

 

-

 

 

49,126

 

 

 

38,775

 

 

3,835

 

 

-

 

 

42,610

 

Agent fees and commissions

 

15

 

 

19,057

 

 

-

 

 

19,072

 

 

 

20

 

 

19,052

 

 

-

 

 

19,072

 

General and administrative

 

20,520

 

 

1,883

 

 

-

 

 

22,403

 

 

 

15,969

 

 

1,672

 

 

-

 

 

17,641

 

Depreciation and amortization

 

3,962

 

 

292

 

 

-

 

 

4,254

 

 

 

1,959

 

 

317

 

 

-

 

 

2,276

 

Total costs and expenses

 

70,224

 

 

24,631

 

 

-

 

 

94,855

 

 

 

56,723

 

 

24,876

 

 

-

 

 

81,599

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

$

15,831

 

$

5,838

 

$

-

 

$

21,669

 

 

$

21,822

 

$

8,033

 

$

-

 

$

29,855

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

$

10,170

 

$

173

 

$

-

 

$

10,343

 

 

$

34,411

 

$

255

 

$

-

 

$

34,666

 

 

The following tables summarize our revenue by segment and business line (in thousands) for the quarter ended September 30:

 

 

Three Months

 

 

Three Months

 

 

Ended September 30, 2017

 

 

Ended September 30, 2016

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

 

Hub

 

Mode

 

Elims

 

Total

 

Intermodal

$

473,998

 

$

123,194

 

$

(13,665

)

$

583,527

 

 

$

466,283

 

$

126,052

 

$

(21,857

)

$

570,478

 

Truck brokerage

 

113,179

 

 

87,242

 

 

(634

)

 

199,787

 

 

 

96,906

 

 

79,627

 

 

(174

)

 

176,359

 

Logistics

 

175,679

 

 

48,260

 

 

(10,794

)

 

213,145

 

 

 

153,510

 

 

45,932

 

 

(13,465

)

 

185,977

 

Dedicated

 

57,946

 

 

-

 

 

(45

)

 

57,901

 

 

 

-

 

 

-

 

 

-

 

 

-

 

Total revenue

$

820,802

 

$

258,696

 

$

(25,138

)

$

1,054,360

 

 

$

716,699

 

$

251,611

 

$

(35,496

)

$

932,814

 

 

The following is a summary of operating results and certain other financial data for our business segments (in thousands):

 

 

Nine Months

 

 

Nine Months

 

 

Ended September 30, 2017

 

 

Ended September 30, 2016

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

 

Hub

 

Mode

 

Elims

 

Total

 

Revenue

$

2,203,142

 

$

743,621

 

$

(74,442

)

$

2,872,321

 

 

$

1,980,450

 

$

692,366

 

$

(78,586

)

$

2,594,230

 

Transportation costs

 

1,972,725

 

 

654,612

 

 

(74,442

)

 

2,552,895

 

 

 

1,739,676

 

 

598,809

 

 

(78,586

)

 

2,259,899

 

Gross margin

 

230,417

 

 

89,009

 

 

-

 

 

319,426

 

 

 

240,774

 

 

93,557

 

 

-

 

 

334,331

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

126,891

 

 

10,452

 

 

-

 

 

137,343

 

 

 

118,658

 

 

11,417

 

 

-

 

 

130,075

 

Agent fees and commissions

 

46

 

 

54,057

 

 

-

 

 

54,103

 

 

 

47

 

 

54,287

 

 

-

 

 

54,334

 

General and administrative

 

57,330

 

 

6,011

 

 

-

 

 

63,341

 

 

 

44,917

 

 

5,451

 

 

-

 

 

50,368

 

Depreciation and amortization

 

8,319

 

 

896

 

 

-

 

 

9,215

 

 

 

5,603

 

 

956

 

 

-

 

 

6,559

 

Total costs and expenses

 

192,586

 

 

71,416

 

 

-

 

 

264,002

 

 

 

169,225

 

 

72,111

 

 

-

 

 

241,336

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

$

37,831

 

$

17,593

 

$

-

 

$

55,424

 

 

$

71,549

 

$

21,446

 

$

-

 

$

92,995

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

$

39,732

 

$

204

 

$

-

 

$

39,936

 

 

$

59,356

 

$

527

 

$

-

 

$

59,883

 

 

 

 

 

As of September 30, 2017

 

 

As of December 31, 2016

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

 

Hub

 

Mode

 

Elims

 

Total

 

Total assets

$

1,421,628

 

$

184,996

 

$

(6,761

)

$

1,599,863

 

 

$

1,178,110

 

$

191,374

 

$

(9,225

)

$

1,360,259

 

Goodwill

 

319,117

 

 

29,389

 

 

-

 

 

348,506

 

 

 

232,987

 

 

29,389

 

 

-

 

 

262,376

 

 

The following tables summarize our revenue by segment and business line (in thousands) for the nine months ended September 30:

 

 

Nine Months

 

 

Nine Months

 

 

Ended September 30, 2017

 

 

Ended September 30, 2016

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Inter-

 

Hub

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

 

 

 

 

 

 

Segment

 

Group

 

 

Hub

 

Mode

 

Elims

 

Total

 

 

Hub

 

Mode

 

Elims

 

Total

 

Intermodal

$

1,350,187

 

$

357,516

 

$

(41,768

)

$

1,665,935

 

 

$

1,318,223

 

$

355,379

 

$

(61,974

)

$

1,611,628

 

Truck brokerage

 

324,823

 

 

248,311

 

 

(1,330

)

 

571,804

 

 

 

261,456

 

 

228,350

 

 

(676

)

 

489,130

 

Logistics

 

470,186

 

 

137,794

 

 

(31,299

)

 

576,681

 

 

 

400,771

 

 

108,637

 

 

(15,936

)

 

493,472

 

Dedicated

 

57,946

 

 

-

 

 

(45

)

 

57,901

 

 

 

-

 

 

-

 

 

-

 

 

-

 

Total revenue

$

2,203,142

 

$

743,621

 

$

(74,442

)

$

2,872,321

 

 

$

1,980,450

 

$

692,366

 

$

(78,586

)

$

2,594,230