XML 18 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Discontinued Operations
9 Months Ended
Sep. 30, 2018
Discontinued Operations And Disposal Groups [Abstract]  
Discontinued Operations

NOTE 2.

Discontinued Operations  

On August 31, 2018, Hub Group, Inc. entered into the Purchase Agreement with Mode LLC, a direct wholly-owned subsidiary of the Company, and Mode Purchaser, Inc., an affiliate of York Capital Management (“Purchaser”) pursuant to which the Company sold all of the issued and outstanding membership interests of Mode LLC to Purchaser (the “Disposition”). Total consideration received for the transaction was $238.5 million in cash, subject to customary purchase price adjustments.

For the three months ended September 30, 2018 and 2017, respectively, Mode LLC had revenue of $10.6 million and $12.7 million from Hub and Hub had revenue of $2.7 million and $12.5 million from Mode LLC.  During the nine months ended September 30, 2018 and 2017, respectively, Mode LLC had revenue of $42.2 million and $37.0 million from Hub and Hub had revenue of $17.9 million and $37.4 million from Mode LLC.  These sales were eliminated on our Consolidated Statements of Income.  In connection with the Disposition, the Company and Mode LLC have entered into a transition services agreement pursuant to which both the Company and Mode will provide certain immaterial transition services to the other party for a period of time following the closing.

Results associated with Mode LLC are classified as income from discontinued operations, net of income taxes, in our Consolidated Statements of Income.  Prior year results have been adjusted to conform with the current presentation.  Income from discontinued operations is comprised of the following:

 

Three Months Ended

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Nine Months Ended

 

 

September 30, 2018

 

 

September 30, 2017

 

 

September 30, 2018

 

 

September 30, 2017

 

Revenue

$

196,546

 

 

$

228,858

 

 

$

739,534

 

 

$

656,288

 

Transportation costs

 

172,949

 

 

 

198,662

 

 

 

648,986

 

 

 

567,886

 

Gross margin

 

23,597

 

 

 

30,196

 

 

 

90,548

 

 

 

88,402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

3,317

 

 

 

3,148

 

 

 

11,043

 

 

 

9,700

 

Agent fees and commissions

 

15,572

 

 

 

19,039

 

 

 

56,631

 

 

 

54,005

 

General and administrative

 

1,255

 

 

 

1,800

 

 

 

5,795

 

 

 

5,758

 

Depreciation and amortization

 

153

 

 

 

288

 

 

 

632

 

 

 

884

 

Total costs and expenses

 

20,297

 

 

 

24,275

 

 

 

74,101

 

 

 

70,347

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income from discontinued operations

 

3,300

 

 

 

5,921

 

 

 

16,447

 

 

 

18,055

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

3

 

 

 

17

 

 

 

22

 

 

 

56

 

Other, net

 

(1

)

 

 

49

 

 

 

(15

)

 

 

64

 

Gain on Disposition

 

113,601

 

 

 

-

 

 

 

113,601

 

 

 

-

 

Total other income

 

113,603

 

 

 

66

 

 

 

113,608

 

 

 

120

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations before income taxes

 

116,903

 

 

 

5,987

 

 

 

130,055

 

 

 

18,175

 

Provision for income taxes

 

28,057

 

 

 

2,241

 

 

 

31,213

 

 

 

6,665

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations

$

88,846

 

 

$

3,746

 

 

$

98,842

 

 

$

11,510

 

 

Selling, general and administrative expenses recorded in discontinued operations include corporate costs incurred directly in support of Mode LLC.

 

See the table below for a reconciliation of the gain recorded on the sale of Mode LLC:

 

Net proceeds received from Disposition (1)

$

227,986

 

 

 

 

 

Mode LLC assets:

 

 

 

Accounts receivable

 

173,669

 

Accounts receivable other

 

22

 

Prepaid expenses

 

260

 

Property and equipment

 

2,501

 

Restricted investments

 

4,467

 

Other intangibles, net

 

9,032

 

Goodwill, net

 

29,389

 

Other assets

 

209

 

Total Mode LLC assets

 

219,549

 

 

 

 

 

Mode LLC liabilities:

 

 

 

Accounts payable (2)

 

97,535

 

Accrued payroll

 

3,072

 

Accrued other

 

6,286

 

Non-current liabilities

 

3,936

 

Total Mode LLC liabilities

 

110,829

 

 

 

 

 

Transaction costs for Disposition (3)

 

5,665

 

 

 

 

 

Gain on sale of the Mode LLC business before income taxes

$

113,601

 

 

(1)

The proceeds received from the Disposition are net of working capital adjustments outlined in the sale agreement.

 

(2)

Includes $2.3 million of bank overdrafts assumed by the Purchaser.

 

(3)

Costs include investment bank fees, legal fees and professional fees.

 

Due to the Disposition, the related assets and liabilities transferred to the Purchaser were reclassified as held for sale in the Consolidated Balance Sheet as of December 31, 2017 based on the nature of the asset or liability.

 

Assets and liabilities classified as held for sale in our Consolidated Balance Sheet are comprised of the following:

 

 

 

December 31,

 

 

 

2017

 

Accounts receivable, net

 

$

159,314

 

Accounts receivable, other

 

 

19

 

Prepaid expenses and other current assets

 

 

283

 

TOTAL CURRENT ASSETS HELD FOR SALE

 

 

159,616

 

 

 

 

 

 

Restricted investments

 

 

4,038

 

Property and equipment, net

 

 

937

 

Other intangibles, net

 

 

9,601

 

Goodwill, net

 

 

29,389

 

Other assets

 

 

51

 

TOTAL NON-CURRENT ASSETS HELD FOR SALE

 

 

44,016

 

 

 

 

 

 

TOTAL ASSETS HELD FOR SALE

 

$

203,632

 

 

 

 

 

 

Accounts payable

 

$

99,067

 

Accrued payroll

 

 

2,320

 

Accrued other

 

 

5,798

 

TOTAL CURRENT LIABILITIES HELD FOR SALE

 

 

107,185

 

 

 

 

 

 

Non-current liabilities

 

 

4,328

 

 

 

 

 

 

TOTAL LIABILITIES HELD FOR SALE

 

$

111,513

 

 

Proceeds from the sale of Mode LLC have been presented in the Consolidated Statements of Cash Flows under investing activities for the nine months ended September 30, 2018.  Total operating and investing cash flows of discontinued operations for the nine months ended September 30, 2018 and 2017 are comprised of the following, which exclude the effect of income taxes:

 

(in thousands)

2018

 

 

2017

 

Net cash (used in) provided by operating activities

 

(4,184

)

 

 

24,910

 

Net cash (used in) provided by investing activities

 

226,358

 

 

 

(235

)